Loading...

Gabriel Holding

DB:1GH
Snowflake Description

Solid track record with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1GH
DB
DKK1B
Market Cap
  1. Home
  2. DE
  3. Consumer Durables
Company description

Gabriel Holding A/S develops, manufactures, and sells upholstery fabrics, components, upholstered surfaces, and related products and services primarily in Denmark. The last earnings update was 12 days ago. More info.


Add to Portfolio Compare Print
1GH Share Price and Events
7 Day Returns
5.4%
DB:1GH
2.1%
DE Luxury
0.3%
DE Market
1 Year Returns
10.1%
DB:1GH
18.5%
DE Luxury
-11.6%
DE Market
1GH Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Gabriel Holding (1GH) 5.4% 15.5% 12% 10.1% - -
DE Luxury 2.1% 5.4% 19.9% 18.5% 102% 131.5%
DE Market 0.3% -3.8% 2.5% -11.6% 10.1% 7.9%
1 Year Return vs Industry and Market
  • 1GH underperformed the Luxury industry which returned 18.5% over the past year.
  • 1GH outperformed the Market in Germany which returned -11.6% over the past year.
Price Volatility
1GH
Industry
5yr Volatility vs Market
Related Companies

1GH Value

 Is Gabriel Holding undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Gabriel Holding to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Gabriel Holding.

DB:1GH Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:1GH
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Luxury Unlevered Beta Simply Wall St/ S&P Global 0.72
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.72 (1 + (1- 22%) (12.7%))
0.86
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.86
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.86 * 5.96%)
5.35%

Discounted Cash Flow Calculation for DB:1GH using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Gabriel Holding is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:1GH DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (DKK, Millions) Source Present Value
Discounted (@ 5.35%)
2019 16.38 Est @ 14.78% 15.55
2020 18.09 Est @ 10.41% 16.30
2021 19.42 Est @ 7.36% 16.61
2022 20.43 Est @ 5.22% 16.59
2023 21.19 Est @ 3.72% 16.33
2024 21.76 Est @ 2.67% 15.91
2025 22.18 Est @ 1.94% 15.40
2026 22.50 Est @ 1.43% 14.82
2027 22.74 Est @ 1.07% 14.22
2028 22.93 Est @ 0.82% 13.61
Present value of next 10 years cash flows DKK155.34
DB:1GH DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= DKK22.93 × (1 + 0.23%) ÷ (5.35% – 0.23%)
DKK448.28
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= DKK448.28 ÷ (1 + 5.35%)10
DKK266.11
DB:1GH Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= DKK155.34 + DKK266.11
DKK421.45
Equity Value per Share
(DKK)
= Total value / Shares Outstanding
= DKK421.45 / 1.89
DKK222.99
DB:1GH Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:1GH represents 0.13304x of CPSE:GABR
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.13304x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (DKK) x Listing Adjustment Factor
= DKK 222.99 x 0.13304
€29.67
Value per share (EUR) From above. €29.67
Current discount Discount to share price of €89.40
= -1 x (€89.40 - €29.67) / €29.67
-201.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Gabriel Holding is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Gabriel Holding's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Gabriel Holding's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1GH PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in DKK DKK23.37
CPSE:GABR Share Price ** CPSE (2019-05-21) in DKK DKK672
Germany Luxury Industry PE Ratio Median Figure of 7 Publicly-Listed Luxury Companies 22.77x
Germany Market PE Ratio Median Figure of 423 Publicly-Listed Companies 20.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Gabriel Holding.

DB:1GH PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= CPSE:GABR Share Price ÷ EPS (both in DKK)

= 672 ÷ 23.37

28.75x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Gabriel Holding is overvalued based on earnings compared to the DE Luxury industry average.
  • Gabriel Holding is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Gabriel Holding's expected growth come at a high price?
Raw Data
DB:1GH PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 28.75x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-7.8%per year
Europe Luxury Industry PEG Ratio Median Figure of 39 Publicly-Listed Luxury Companies 1.59x
Germany Market PEG Ratio Median Figure of 272 Publicly-Listed Companies 1.5x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Gabriel Holding, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Gabriel Holding's assets?
Raw Data
DB:1GH PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in DKK DKK132.98
CPSE:GABR Share Price * CPSE (2019-05-21) in DKK DKK672
Germany Luxury Industry PB Ratio Median Figure of 11 Publicly-Listed Luxury Companies 1.38x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.79x
DB:1GH PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= CPSE:GABR Share Price ÷ Book Value per Share (both in DKK)

= 672 ÷ 132.98

5.05x

* Primary Listing of Gabriel Holding.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Gabriel Holding is overvalued based on assets compared to the DE Luxury industry average.
X
Value checks
We assess Gabriel Holding's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
  5. Gabriel Holding has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

1GH Future Performance

 How is Gabriel Holding expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Gabriel Holding, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-7.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Gabriel Holding expected to grow at an attractive rate?
  • Gabriel Holding's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Gabriel Holding's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • Unable to compare Gabriel Holding's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:1GH Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:1GH Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -7.8%
Germany Luxury Industry Earnings Growth Rate Market Cap Weighted Average 11.5%
Germany Luxury Industry Revenue Growth Rate Market Cap Weighted Average 6.6%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1GH Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in DKK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1GH Future Estimates Data
Date (Data in DKK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
DB:1GH Past Financials Data
Date (Data in DKK Millions) Revenue Cash Flow Net Income *
2019-03-31 650 41 51
2018-12-31 620 36 46
2018-09-30 600 38 44
2018-06-30 576 40 42
2018-03-31 546 34 39
2017-12-31 521 23 40
2017-09-30 493 22 36
2017-06-30 463 14 35
2017-03-31 436 19 35
2016-12-31 412 27 34
2016-09-30 391 30 34
2016-06-30 381 41 30

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Gabriel Holding's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Gabriel Holding is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1GH Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Gabriel Holding Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1GH Future Estimates Data
Date (Data in DKK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
DB:1GH Past Financials Data
Date (Data in DKK Millions) EPS *
2019-03-31
2018-12-31
2018-09-30 23.37
2018-06-30
2018-03-31
2017-12-31
2017-09-30 19.12
2017-06-30
2017-03-31
2016-12-31
2016-09-30 18.11
2016-06-30

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Gabriel Holding will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Gabriel Holding's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Gabriel Holding has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

1GH Past Performance

  How has Gabriel Holding performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Gabriel Holding's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Gabriel Holding's year on year earnings growth rate has been positive over the past 5 years.
  • Gabriel Holding's 1-year earnings growth exceeds its 5-year average (30.5% vs 18.6%)
  • Gabriel Holding's earnings growth has exceeded the DE Luxury industry average in the past year (30.5% vs 21.4%).
Earnings and Revenue History
Gabriel Holding's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Gabriel Holding Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1GH Past Revenue, Cash Flow and Net Income Data
Date (Data in DKK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 650.05 50.98 186.00
2018-12-31 620.00 45.90 175.01
2018-09-30 599.95 44.18 167.97
2018-06-30 576.17 42.37 159.99
2018-03-31 545.74 39.06 153.16
2017-12-31 521.16 39.78 150.45
2017-09-30 493.46 36.13 145.82
2017-06-30 463.14 34.87 137.96
2017-03-31 436.13 34.95 128.45
2016-12-31 412.44 34.03 119.11
2016-09-30 390.76 34.23 111.70
2016-06-30 381.26 30.23 111.41
2016-03-31 370.53 27.22 109.46
2015-12-31 353.54 24.19 105.66
2015-09-30 335.14 21.12 100.33
2015-06-30 315.83 22.41 94.84
2015-03-31 298.49 21.51 90.12
2014-12-31 287.91 20.96 87.19
2014-09-30 282.36 21.86 84.55
2014-06-30 278.39 21.71 79.90
2014-03-31 275.39 21.96 78.42
2013-12-31 268.68 19.17 77.85
2013-09-30 265.01 18.01 77.72
2013-06-30 261.84 17.16 78.98
2013-03-31 254.12 16.71 77.16
2012-12-31 251.43 18.02 74.71
2012-09-30 248.07 17.77 73.93
2012-06-30 243.69 16.04 75.57

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Gabriel Holding has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Gabriel Holding used its assets more efficiently than the DE Luxury industry average last year based on Return on Assets.
  • Gabriel Holding has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Gabriel Holding's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Gabriel Holding has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

1GH Health

 How is Gabriel Holding's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Gabriel Holding's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Gabriel Holding is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Gabriel Holding's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Gabriel Holding's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Gabriel Holding Company Filings, last reported 1 month ago.

DB:1GH Past Debt and Equity Data
Date (Data in DKK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 261.66 161.31 38.92
2018-12-31 246.81 144.79 40.68
2018-09-30 251.33 83.94 27.98
2018-06-30 239.81 87.38 29.53
2018-03-31 228.26 87.35 23.25
2017-12-31 217.80 91.11 23.58
2017-09-30 221.03 71.77 29.99
2017-06-30 213.57 86.50 33.73
2017-03-31 207.05 84.14 31.31
2016-12-31 195.77 65.61 23.88
2016-09-30 201.60 12.17 19.80
2016-06-30 194.12 18.49 20.03
2016-03-31 185.08 22.10 15.20
2015-12-31 175.88 55.73 17.75
2015-09-30 178.15 49.67 16.26
2015-06-30 173.58 55.72 14.94
2015-03-31 169.88 52.64 17.81
2014-12-31 161.27 33.76 12.94
2014-09-30 166.05 34.78 21.81
2014-06-30 159.75 35.70 28.52
2014-03-31 155.46 36.60 10.73
2013-12-31 152.42 37.24 12.70
2013-09-30 155.79 38.23 18.95
2013-06-30 150.67 39.07 17.15
2013-03-31 146.29 39.95 7.82
2012-12-31 142.52 40.73 10.49
2012-09-30 146.58 41.57 19.68
2012-06-30 142.13 42.30 7.49
  • Gabriel Holding's level of debt (61.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (23.5% vs 61.7% today).
  • Debt is well covered by operating cash flow (25.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 94.7x coverage).
X
Financial health checks
We assess Gabriel Holding's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Gabriel Holding has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

1GH Dividends

 What is Gabriel Holding's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.41%
Current annual income from Gabriel Holding dividends.
If you bought €2,000 of Gabriel Holding shares you are expected to receive €28 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Gabriel Holding's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.46%).
  • Gabriel Holding's dividend is below the markets top 25% of dividend payers in Germany (3.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1GH Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Luxury Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 1.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 326 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:1GH Future Dividends Estimate Data
Date (Data in DKK) Dividend per Share (annual) Avg. No. Analysts
DB:1GH Past Annualized Dividends Data
Date (Data in DKK) Dividend per share (annual) Avg. Yield (%)
2018-11-15 9.500 1.572
2017-11-16 7.650 1.366
2016-11-15 7.250 1.355
2015-11-17 5.500 1.689
2014-11-13 5.250 2.567
2013-11-14 4.750 2.875
2012-12-14 4.500 3.384
2011-12-14 4.250 4.238
2011-11-15 4.250 4.690
2010-12-16 3.250 3.650
2010-08-26 0.000 0.000
2010-05-27 0.000 0.000
2009-09-30 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Gabriel Holding has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Gabriel Holding only paid a dividend in the past 8 years.
Current Payout to shareholders
What portion of Gabriel Holding's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.5x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Gabriel Holding's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Gabriel Holding afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Gabriel Holding has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

1GH Management

 What is the CEO of Gabriel Holding's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Anders Petersen
AGE 41
TENURE AS CEO 8.3 years
CEO Bio

Mr. Anders Hedegaard Petersen has been the Chief Executive Officer of Gabriel Holding A/S since January 1, 2011. Mr. Petersen served as Manager of Logistics & Information Technology and Logistics Director of Gabriel Holding A/S. He serves as Deputy Chairman of the Board of Directors at Norhaven A/s. He has been Member of the Executive Board at Gabriel Holding A/S since 2008.

CEO Compensation
  • Insufficient data for Anders to compare compensation growth.
  • Insufficient data for Anders to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the Gabriel Holding management team in years:

8.3
Average Tenure
  • The average tenure for the Gabriel Holding management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Anders Petersen

TITLE
CEO & Member of the Executive Board
AGE
41
TENURE
8.3 yrs

Susie Eskildsen

TITLE
Group Finance Manager (Leave of Absence)
TENURE
1.3 yrs

Claus Møller

TITLE
Chief Commercial Officer & Member of the Executive Board
AGE
52

Steffen Bohnstedt

TITLE
Technical Manager of Technology & Facilities

Anna Fricke

TITLE
Business Manager of Innovationmaster
TENURE
19.1 yrs
Board of Directors Tenure

Average tenure and age of the Gabriel Holding board of directors in years:

5.4
Average Tenure
51
Average Age
  • The tenure for the Gabriel Holding board of directors is about average.
Board of Directors

Jørgen Jacobsen

TITLE
Chairman of the Board
AGE
66

Hans Damgaard

TITLE
Vice-Chairman
AGE
52

Søren Lauritsen

TITLE
Director
AGE
51
TENURE
8.4 yrs

Quinten van Dalm

TITLE
Director
AGE
45
TENURE
9.3 yrs

Pernille Fabricius

TITLE
Director
AGE
51
TENURE
2.4 yrs

Rikke Jensen

TITLE
Director
TENURE
0.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Gabriel Holding's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Gabriel Holding has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

1GH News

Simply Wall St News

1GH Company Info

Description

Gabriel Holding A/S develops, manufactures, and sells upholstery fabrics, components, upholstered surfaces, and related products and services primarily in Denmark. The company operates through two segments, Fabrics and Letting of Office Facilities. The Fabrics segment offers concern furniture fabrics and related textile products to manufacturers and users in upholstered furniture, seats, and upholstered surfaces. The Letting of Office Facilities segment lets office premises in Aalborg. It also has operations in Denmark, Other Scandinavian countries, Germany, Other European countries, the United States, and Asia. Gabriel Holding A/S was founded in 1851 and is headquartered in Aalborg, Denmark.

Details
Name: Gabriel Holding A/S
1GH
Exchange: DB
Founded: 1851
DKK170,051,265
1,890,000
Website: http://www.gabriel.dk
Address: Gabriel Holding A/S
Hjulmagervej 55,
Aalborg,
9000,
Denmark
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
CPSE GABR Share Capital OMX Nordic Exchange Copenhagen DK DKK 02. Jan 1992
DB 1GH Share Capital Deutsche Boerse AG DE EUR 02. Jan 1992
LSE 0HY9 Share Capital London Stock Exchange GB DKK 02. Jan 1992
BATS-CHIXE GABRC Share Capital BATS 'Chi-X Europe' GB DKK 02. Jan 1992
Number of employees
Current staff
Staff numbers
550
Gabriel Holding employees.
Industry
Textiles
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/21 22:37
End of day share price update: 2019/05/21 00:00
Last estimates confirmation: 2017/11/16
Last earnings filing: 2019/05/09
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.