tonies Future Growth
Future criteria checks 4/6
tonies is forecast to grow earnings and revenue by 102.3% and 20% per annum respectively. EPS is expected to grow by 101.6% per annum. Return on equity is forecast to be 8.6% in 3 years.
Key information
102.3%
Earnings growth rate
101.6%
EPS growth rate
| Leisure earnings growth | 17.8% |
| Revenue growth rate | 20.0% |
| Future return on equity | 8.6% |
| Analyst coverage | Low |
| Last updated | 14 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 761 | 48 | 37 | 56 | 5 |
| 12/31/2025 | 621 | 27 | 21 | 38 | 5 |
| 12/31/2024 | 486 | 8 | 11 | 26 | 5 |
| 6/30/2024 | 395 | -29 | 2 | 16 | N/A |
| 3/31/2024 | 378 | -21 | -1 | 12 | N/A |
| 12/31/2023 | 361 | -12 | -5 | 8 | N/A |
| 9/30/2023 | 324 | -20 | -39 | -26 | N/A |
| 6/30/2023 | 287 | -29 | -73 | -61 | N/A |
| 3/31/2023 | 273 | -30 | -80 | -68 | N/A |
| 12/31/2022 | 258 | -32 | -88 | -74 | N/A |
| 9/30/2022 | 234 | -129 | -79 | -67 | N/A |
| 6/30/2022 | 211 | -226 | -71 | -60 | N/A |
| 3/31/2022 | 199 | -233 | -53 | -43 | N/A |
| 12/31/2021 | 188 | -241 | -35 | -26 | N/A |
| 12/31/2020 | 135 | -16 | -4 | 4 | N/A |
| 12/31/2019 | 103 | -6 | 0 | 2 | N/A |
| 12/31/2018 | 61 | 2 | -7 | -5 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TNIE is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).
Earnings vs Market: TNIE is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: TNIE is expected to become profitable in the next 3 years.
Revenue vs Market: TNIE's revenue (20% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: TNIE's revenue (20% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TNIE's Return on Equity is forecast to be low in 3 years time (8.6%).