Herald Holdings Valuation

Q: What is the Fair Price of HH3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HH3 (€0.04) is trading below our estimate of [[fair value]] (€0.07)

Is HH3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HH3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HH3 (€0.04) is trading below our estimate of fair value (€0.07)

Significantly Below Fair Value: HH3 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HH3?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for HH3. This is calculated by dividing HH3's market cap by their current preferred multiple.
What is HH3's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	HK$278.07m

HH3 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.003x
Enterprise Value/EBITDA	0.04x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does HH3's PE Ratio compare to its peers?

The above table shows the PE ratio for HH3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	74x
ZPF Zapf Creation	169.6x	n/a	€191.7m
NBH Hoftex Group	97x	n/a	€39.2m
DIE Dierig Holding	16.5x	n/a	€40.2m
ECYCL Euro-Cycles	12.9x	31.5%	د.ت114.7m
HH3 Herald Holdings	6x	n/a	€278.1m

Price-To-Earnings vs Peers: HH3 is good value based on its Price-To-Earnings Ratio (6x) compared to the peer average (74x).

Price to Earnings Ratio vs Industry

How does HH3's PE Ratio compare vs other companies in the European Leisure Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	14.5%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	14.5%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: HH3 is good value based on its Price-To-Earnings Ratio (6x) compared to the Global Leisure industry average (16.6x).

Price to Earnings Ratio vs Fair Ratio

What is HH3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HH3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HH3's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.