adidas AG

BST:ADS1 Stock Report

Market Cap: €38.3b

adidas Future Growth

Future criteria checks 5/6

adidas is forecast to grow earnings and revenue by 38.1% and 8.4% per annum respectively. EPS is expected to grow by 38.2% per annum. Return on equity is forecast to be 31.3% in 3 years.

Key information

38.1%

Earnings growth rate

38.2%

EPS growth rate

Luxury earnings growth10.2%
Revenue growth rate8.4%
Future return on equity31.3%
Analyst coverage

Good

Last updated22 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

BST:ADS1 - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202627,8081,8772,2313,00125
12/31/202525,3151,2961,6532,51927
12/31/202423,0607081,4012,05027
9/30/202422,5293812,2762,784N/A
6/30/202422,0901962,4282,933N/A
3/31/202421,611852,5583,052N/A
12/31/202321,427-1192,1272,630N/A
9/30/202321,821-1791,3681,858N/A
6/30/202322,231-368-105450N/A
3/31/202322,483-107-1,232-580N/A
12/31/202222,511228-1,173-479N/A
9/30/202222,444820-389415N/A
6/30/202221,7861,2157591,556N/A
3/31/202221,2681,2461,9262,643N/A
12/31/202121,2341,4502,5263,192N/A
9/30/202121,2371,4763,8814,370N/A
6/30/202121,0471,5243,0803,482N/A
3/31/202119,3229262,0532,422N/A
12/31/202018,4354511,0581,486N/A
9/30/202019,132496-272322N/A
6/30/202019,981636310984N/A
3/31/202022,1381,3188351,581N/A
12/31/201923,6401,9172,1112,819N/A
9/30/201923,0351,8291,9292,549N/A
6/30/201922,4981,8392,1662,856N/A
3/31/201922,2501,7962,4303,132N/A
12/31/201821,9151,7071,9812,686N/A
9/30/201821,7381,6081,8762,666N/A
6/30/201821,5421,502N/A2,322N/A
3/31/201821,3191,431N/A2,158N/A
12/31/201721,2181,351N/A1,648N/A
9/30/201720,6621,360N/A1,714N/A
6/30/201720,2071,218N/A1,590N/A
3/31/201719,3681,172N/A1,072N/A
12/31/201618,4831,079N/A1,348N/A
9/30/201618,1501,041N/A1,152N/A
6/30/201617,686969N/A1,046N/A
3/31/201617,394813N/A1,084N/A
12/31/201516,915680N/A1,090N/A
9/30/201516,358645N/A1,153N/A
6/30/201515,644589N/A821N/A
3/31/201515,137586N/A823N/A
12/31/201414,534558N/A701N/A
9/30/201414,114601N/A536N/A
6/30/201413,949639N/A560N/A
3/31/201413,932669N/A827N/A
12/31/201314,203770N/A634N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ADS1's forecast earnings growth (38.1% per year) is above the savings rate (1%).

Earnings vs Market: ADS1's earnings (38.1% per year) are forecast to grow faster than the German market (21.1% per year).

High Growth Earnings: ADS1's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ADS1's revenue (8.4% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: ADS1's revenue (8.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ADS1's Return on Equity is forecast to be high in 3 years time (31.3%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y