Chrysos is forecast to grow earnings and revenue by 53.3% and 21.4% per annum respectively. EPS is expected to grow by 53.2% per annum. Return on equity is forecast to be 9.8% in 3 years.
Key information
53.3%
Earnings growth rate
53.20%
EPS growth rate
Professional Services earnings growth
11.7%
Revenue growth rate
21.4%
Future return on equity
9.81%
Analyst coverage
Good
Last updated
06 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:YI1 - Analysts future estimates and past financials data (AUD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
150
17
-32
50
5
6/30/2027
119
9
-33
35
6
6/30/2026
91
2
-34
26
6
12/31/2025
80
-5
-46
11
N/A
9/30/2025
73
-7
-53
10
N/A
6/30/2025
66
-8
-60
9
N/A
3/31/2025
61
-4
-60
9
N/A
12/31/2024
56
0
-60
9
N/A
9/30/2024
50
0
-58
6
N/A
6/30/2024
45
-1
-56
4
N/A
3/31/2024
40
-1
-60
3
N/A
12/31/2023
34
-2
-64
1
N/A
9/30/2023
31
-1
-53
3
N/A
6/30/2023
27
0
-43
5
N/A
3/31/2023
23
-1
-33
6
N/A
12/31/2022
20
-3
-24
7
N/A
9/30/2022
17
-4
-25
4
N/A
6/30/2022
14
-4
-26
1
N/A
3/31/2022
11
-4
-22
0
N/A
12/31/2021
8
-3
-19
-2
N/A
9/30/2021
6
-4
-13
-1
N/A
6/30/2021
4
-4
-8
1
N/A
6/30/2020
5
3
-1
2
N/A
6/30/2019
5
3
N/A
-2
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: YI1 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.9%).
Earnings vs Market: YI1 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: YI1 is expected to become profitable in the next 3 years.
Revenue vs Market: YI1's revenue (21.4% per year) is forecast to grow faster than the German market (6.4% per year).
High Growth Revenue: YI1's revenue (21.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: YI1's Return on Equity is forecast to be low in 3 years time (9.8%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/06 05:40
End of Day Share Price
2026/05/06 00:00
Earnings
2025/12/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Chrysos Corporation Limited is covered by 7 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.