Bravida Holding Valuation

Is BV0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BV0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€17.22
Fair Value
59.0% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: BV0 (€7.06) is trading below our estimate of fair value (€17.22)

Significantly Below Fair Value: BV0 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BV0?

Key metric: As BV0 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BV0. This is calculated by dividing BV0's market cap by their current earnings.
What is BV0's PE Ratio?
PE Ratio15.8x
EarningsSEK 1.05b
Market CapSEK 16.60b

Price to Earnings Ratio vs Peers

How does BV0's PE Ratio compare to its peers?

The above table shows the PE ratio for BV0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.3x
GBF Bilfinger
7.5x2.2%€1.7b
CWC CEWE Stiftung KGaA
11.1x2.2%€716.2m
BFSA Befesa
14.4x29.6%€800.0m
AAD Amadeus FiRe
12.1x7.2%€423.7m
BV0 Bravida Holding
15.8x17.0%€16.6b

Price-To-Earnings vs Peers: BV0 is expensive based on its Price-To-Earnings Ratio (15.8x) compared to the peer average (11.3x).


Price to Earnings Ratio vs Industry

How does BV0's PE Ratio compare vs other companies in the European Commercial Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BV0 15.8xIndustry Avg. 14.3xNo. of Companies13PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BV0 is expensive based on its Price-To-Earnings Ratio (15.8x) compared to the European Commercial Services industry average (14.3x).


Price to Earnings Ratio vs Fair Ratio

What is BV0's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BV0 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.8x
Fair PE Ratio12.3x

Price-To-Earnings vs Fair Ratio: BV0 is expensive based on its Price-To-Earnings Ratio (15.8x) compared to the estimated Fair Price-To-Earnings Ratio (12.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BV0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.06
€8.41
+19.3%
11.5%€9.68€7.35n/a3
Jan ’26€6.94
€8.41
+21.3%
11.5%€9.68€7.35n/a3
Dec ’25€6.84
€8.41
+23.0%
11.5%€9.68€7.35n/a3
Nov ’25€6.70
€8.43
+26.0%
10.6%€9.64€7.49n/a3
Oct ’25€6.56
€8.43
+28.7%
10.6%€9.64€7.49n/a3
Sep ’25€7.40
€8.43
+14.0%
10.6%€9.64€7.49n/a3
Aug ’25€7.23
€8.43
+16.7%
10.6%€9.64€7.49n/a3
Jul ’25€6.82
€8.04
+17.8%
8.4%€8.60€7.09n/a3
Jun ’25€7.26
€8.30
+14.4%
1.0%€8.42€8.24n/a3
May ’25€6.37
€8.13
+27.8%
1.0%€8.25€8.08n/a3
Apr ’25€8.05
€8.53
+6.0%
1.0%€8.65€8.47n/a3
Mar ’25€7.85
€8.40
+7.1%
3.1%€8.67€8.05n/a3
Feb ’25€6.89
€7.38
+7.2%
5.0%€7.87€7.00n/a3
Jan ’25€7.28
€7.38
+1.3%
5.0%€7.87€7.00€6.943
Dec ’24€5.74
€7.38
+28.5%
5.0%€7.87€7.00€6.843
Nov ’24€5.88
€8.69
+48.0%
14.1%€10.18€7.04€6.704
Oct ’24€6.89
€10.06
+46.2%
14.4%€11.81€8.02€6.564
Sep ’24€6.65
€10.89
+63.8%
8.4%€12.15€9.72€7.404
Aug ’24€7.19
€10.89
+51.6%
8.4%€12.15€9.72€7.234
Jul ’24€8.72
€11.34
+30.1%
5.8%€11.94€10.23€6.824
Jun ’24€8.98
€11.69
+30.2%
5.8%€12.31€10.55€7.264
May ’24€10.87
€11.46
+5.4%
6.1%€12.34€10.58€6.374
Apr ’24€10.31
€11.53
+11.9%
9.0%€12.66€9.95€8.054
Mar ’24€10.39
€11.53
+11.0%
9.0%€12.66€9.95€7.854
Feb ’24€10.12
€10.92
+8.0%
9.1%€12.42€9.83€6.894
Jan ’24€10.12
€11.09
+9.6%
9.1%€12.61€9.98€7.284
Analyst Price Target
Consensus Narrative from 3 Analysts
€8.46
Fair Value
16.6% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/12 09:04
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Bravida Holding AB (publ) is covered by 6 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kristofer Liljeberg-SvenssonCarnegie Investment Bank AB
Benjamin WildDeutsche Bank
Karl-Johan BonnevierDNB Markets