Rejlers Future Growth

Future criteria checks 1/6

Rejlers is forecast to grow earnings and revenue by 13.6% and 4.9% per annum respectively. EPS is expected to grow by 13.9% per annum. Return on equity is forecast to be 14.9% in 3 years.

Key information

13.6%

Earnings growth rate

13.9%

EPS growth rate

Professional Services earnings growth	11.2%
Revenue growth rate	4.9%
Future return on equity	14.9%
Analyst coverage	Low
Last updated	15 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:3RE - Analysts future estimates and past financials data (SEK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	4,850	280	413	463	2
12/31/2025	4,621	252	395	437	2
12/31/2024	4,409	212	312	378	2
9/30/2024	4,340	211	279	319	N/A
6/30/2024	4,276	201	324	348	N/A
3/31/2024	4,193	201	285	314	N/A
12/31/2023	4,088	185	240	266	N/A
9/30/2023	3,946	190	219	244	N/A
6/30/2023	3,818	203	221	249	N/A
3/31/2023	3,655	197	213	236	N/A
12/31/2022	3,513	196	254	275	N/A
9/30/2022	3,359	152	245	266	N/A
6/30/2022	3,210	136	212	236	N/A
3/31/2022	3,070	127	183	205	N/A
12/31/2021	2,899	110	147	170	N/A
9/30/2021	2,694	88	167	201	N/A
6/30/2021	2,553	73	194	220	N/A
3/31/2021	2,399	43	297	333	N/A
12/31/2020	2,367	33	284	332	N/A
9/30/2020	2,379	41	254	297	N/A
6/30/2020	2,343	47	244	288	N/A
3/31/2020	2,171	53	158	208	N/A
12/31/2019	2,137	60	204	246	N/A
9/30/2019	2,138	60	227	263	N/A
6/30/2019	2,200	66	187	230	N/A
3/31/2019	2,372	42	105	137	N/A
12/31/2018	2,365	15	90	123	N/A
9/30/2018	2,392	4	26	55	N/A
6/30/2018	2,419	-14	N/A	54	N/A
3/31/2018	2,438	-8	N/A	40	N/A
12/31/2017	2,465	12	N/A	-41	N/A
9/30/2017	2,466	5	N/A	7	N/A
6/30/2017	2,423	12	N/A	18	N/A
3/31/2017	2,410	40	N/A	44	N/A
12/31/2016	2,339	13	N/A	41	N/A
9/30/2016	2,251	19	N/A	-6	N/A
6/30/2016	2,131	31	N/A	-5	N/A
3/31/2016	1,979	28	N/A	18	N/A
12/31/2015	1,872	51	N/A	42	N/A
9/30/2015	1,750	71	N/A	69	N/A
6/30/2015	1,736	57	N/A	76	N/A
3/31/2015	1,722	43	N/A	71	N/A
12/31/2014	1,709	34	N/A	68	N/A
9/30/2014	1,661	17	N/A	26	N/A
6/30/2014	1,611	23	N/A	42	N/A
3/31/2014	1,537	35	N/A	26	N/A
12/31/2013	1,463	51	N/A	20	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3RE's forecast earnings growth (13.6% per year) is above the savings rate (1%).

Earnings vs Market: 3RE's earnings (13.6% per year) are forecast to grow slower than the German market (20.6% per year).

High Growth Earnings: 3RE's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3RE's revenue (4.9% per year) is forecast to grow slower than the German market (5.7% per year).

High Growth Revenue: 3RE's revenue (4.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3RE's Return on Equity is forecast to be low in 3 years time (14.9%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/26 09:06
End of Day Share Price	2024/12/23 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rejlers AB (publ) is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Johan Riben	ABG Sundal Collier Sponsored
Lars Topholm	Carnegie Investment Bank AB
Johan Dahl	Danske Bank