Stecon Group Future Growth

Future criteria checks 3/6

Stecon Group is forecast to grow earnings and revenue by 38.4% and 3.4% per annum respectively. EPS is expected to grow by 45.5% per annum. Return on equity is forecast to be 2.8% in 3 years.

Key information

38.4%

Earnings growth rate

45.5%

EPS growth rate

Construction earnings growth	9.6%
Revenue growth rate	3.4%
Future return on equity	2.8%
Analyst coverage	Good
Last updated	15 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

MUN:NYVK - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	33,428	601	1,447	1,718	8
12/31/2025	32,462	464	1,221	1,612	11
12/31/2024	30,838	273	699	1,981	11
6/30/2024	30,973	240	-2,470	-1,725	N/A
3/31/2024	29,739	369	-2,992	-2,431	N/A
12/31/2023	29,668	528	-6,296	-5,847	N/A
9/30/2023	30,150	768	-5,860	-5,464	N/A
6/30/2023	29,717	777	-4,124	-3,781	N/A
3/31/2023	29,247	797	-4,194	-3,912	N/A
12/31/2022	30,432	857	1,555	1,908	N/A
9/30/2022	28,894	919	2,145	2,645	N/A
6/30/2022	27,562	917	2,465	3,027	N/A
3/31/2022	27,868	745	4,371	4,996	N/A
12/31/2021	27,794	711	3,905	4,461	N/A
9/30/2021	29,671	803	3,927	4,354	N/A
6/30/2021	32,171	902	3,490	4,134	N/A
3/31/2021	34,112	1,081	3,136	3,715	N/A
12/31/2020	35,871	1,093	265	777	N/A
9/30/2020	36,159	1,225	-351	235	N/A
6/30/2020	36,596	1,263	-2,058	-1,551	N/A
3/31/2020	34,878	1,350	-2,455	-1,894	N/A
12/31/2019	33,062	1,484	-420	277	N/A
9/30/2019	33,201	1,521	5,674	6,438	N/A
6/30/2019	31,378	1,631	11,379	11,995	N/A
3/31/2019	29,749	1,668	9,900	10,479	N/A
12/31/2018	27,537	1,617	8,664	9,173	N/A
9/30/2018	24,224	-341	2,624	3,292	N/A
6/30/2018	21,632	-506	3,296	3,946	N/A
3/31/2018	20,370	-568	N/A	6,182	N/A
12/31/2017	20,075	-611	N/A	5,864	N/A
9/30/2017	18,907	1,384	N/A	5,220	N/A
6/30/2017	19,089	1,401	N/A	1,735	N/A
3/31/2017	18,478	1,362	N/A	303	N/A
12/31/2016	17,953	1,381	N/A	1,411	N/A
9/30/2016	17,541	1,317	N/A	978	N/A
6/30/2016	17,408	1,353	N/A	246	N/A
3/31/2016	18,596	1,475	N/A	1,327	N/A
12/31/2015	18,331	1,527	N/A	-2,363	N/A
9/30/2015	19,929	1,287	N/A	-2,041	N/A
6/30/2015	20,347	1,349	N/A	-2,519	N/A
3/31/2015	20,577	1,426	N/A	-3,095	N/A
12/31/2014	21,652	1,521	N/A	-940	N/A
9/30/2014	21,592	1,816	N/A	-1,430	N/A
6/30/2014	22,663	1,871	N/A	968	N/A
3/31/2014	22,082	1,745	N/A	1,012	N/A
12/31/2013	22,294	1,733	N/A	2,034	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NYVK's forecast earnings growth (38.4% per year) is above the savings rate (1%).

Earnings vs Market: NYVK's earnings (38.4% per year) are forecast to grow faster than the German market (20.8% per year).

High Growth Earnings: NYVK's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: NYVK's revenue (3.4% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: NYVK's revenue (3.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NYVK's Return on Equity is forecast to be low in 3 years time (2.8%).