Stecon Group Future Growth

Future criteria checks 5/6

Stecon Group is forecast to grow earnings and revenue by 86.9% and 31.9% per annum respectively. EPS is expected to grow by 98.9% per annum. Return on equity is forecast to be 2.7% in 3 years.

Key information

86.9%

Earnings growth rate

98.9%

EPS growth rate

Construction earnings growth	9.3%
Revenue growth rate	31.9%
Future return on equity	2.7%
Analyst coverage	Good
Last updated	04 Dec 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

MUN:NYVK - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	33,412	574	1,374	1,856	9
12/31/2025	31,933	389	1,136	1,810	11
12/31/2024	30,368	80	516	1,274	11
9/30/2024	8,072	65	-210	-90	N/A
6/30/2024	15,957	202	-2,470	-1,725	N/A
3/31/2024	29,739	369	-2,992	-2,431	N/A
12/31/2023	29,668	528	-6,296	-5,847	N/A
9/30/2023	30,150	768	-5,860	-5,464	N/A
6/30/2023	29,717	777	-4,124	-3,781	N/A
3/31/2023	29,247	797	-4,194	-3,912	N/A
12/31/2022	30,432	857	1,555	1,908	N/A
9/30/2022	28,894	919	2,145	2,645	N/A
6/30/2022	27,562	917	2,465	3,027	N/A
3/31/2022	27,868	745	4,371	4,996	N/A
12/31/2021	27,794	711	3,905	4,461	N/A
9/30/2021	29,671	803	3,927	4,354	N/A
6/30/2021	32,171	902	3,490	4,134	N/A
3/31/2021	34,112	1,081	3,136	3,715	N/A
12/31/2020	35,871	1,093	265	777	N/A
9/30/2020	36,159	1,225	-351	235	N/A
6/30/2020	36,596	1,263	-2,058	-1,551	N/A
3/31/2020	34,878	1,350	-2,455	-1,894	N/A
12/31/2019	33,062	1,484	-420	277	N/A
9/30/2019	33,201	1,521	5,674	6,438	N/A
6/30/2019	31,378	1,631	11,379	11,995	N/A
3/31/2019	29,749	1,668	9,900	10,479	N/A
12/31/2018	27,537	1,617	8,664	9,173	N/A
9/30/2018	24,224	-341	2,624	3,292	N/A
6/30/2018	21,632	-506	N/A	3,946	N/A
3/31/2018	20,370	-568	N/A	6,182	N/A
12/31/2017	20,075	-611	N/A	5,864	N/A
9/30/2017	18,907	1,384	N/A	5,220	N/A
6/30/2017	19,089	1,401	N/A	1,735	N/A
3/31/2017	18,478	1,362	N/A	303	N/A
12/31/2016	17,953	1,381	N/A	1,411	N/A
9/30/2016	17,541	1,317	N/A	978	N/A
6/30/2016	17,408	1,353	N/A	246	N/A
3/31/2016	18,596	1,475	N/A	1,327	N/A
12/31/2015	18,331	1,527	N/A	-2,363	N/A
9/30/2015	19,929	1,287	N/A	-2,041	N/A
6/30/2015	20,347	1,349	N/A	-2,519	N/A
3/31/2015	20,577	1,426	N/A	-3,095	N/A
12/31/2014	21,652	1,521	N/A	-940	N/A
9/30/2014	21,592	1,816	N/A	-1,430	N/A
6/30/2014	22,663	1,871	N/A	968	N/A
3/31/2014	22,082	1,745	N/A	1,012	N/A
12/31/2013	22,294	1,733	N/A	2,034	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NYVK's forecast earnings growth (86.9% per year) is above the savings rate (1%).

Earnings vs Market: NYVK's earnings (86.9% per year) are forecast to grow faster than the German market (20.5% per year).

High Growth Earnings: NYVK's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: NYVK's revenue (31.9% per year) is forecast to grow faster than the German market (5.7% per year).

High Growth Revenue: NYVK's revenue (31.9% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NYVK's Return on Equity is forecast to be low in 3 years time (2.7%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 01:06
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Stecon Group Public Company Limited is covered by 30 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Chutima Woramontri	BNP Paribas Securities (Asia)
Phoowadol Phoosodngern	Bualuang Securities PCL
Suppata Srisuk	Bualuang Securities PCL