Hydrogen-Refueling-Solutions Valuation

Q: What is the Fair Price of 1FO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1FO (€17.52) is trading above our estimate of [[fair value]] (€11.24)

Is 1FO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1FO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1FO (€17.52) is trading above our estimate of fair value (€11.24)

Significantly Below Fair Value: 1FO is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1FO?

Key metric: As 1FO is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1FO. This is calculated by dividing 1FO's market cap by their current revenue.
What is 1FO's PS Ratio?
PS Ratio	9.8x
Sales	€30.08m
Market Cap	€295.39m

1FO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	9.6x
Enterprise Value/EBITDA	-48.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 1FO's PS Ratio compare to its peers?

The above table shows the PS ratio for 1FO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.1x
VQT va-Q-tec	2.9x	n/a	€325.7m
HDD Heidelberger Druckmaschinen	0.1x	4.3%	€272.1m
NOEJ NORMA Group	0.3x	4.5%	€382.3m
MUB Mühlbauer Holding	1.1x	n/a	€522.3m
1FO Hydrogen-Refueling-Solutions	9.8x	29.2%	€295.4m

Price-To-Sales vs Peers: 1FO is expensive based on its Price-To-Sales Ratio (9.8x) compared to the peer average (1.9x).

Price to Sales Ratio vs Industry

How does 1FO's PS Ratio compare vs other companies in the DE Machinery Industry?

4 Companies	Price / Sales	Estimated Growth	Market Cap
HDD Heidelberger Druckmaschinen	0.1x	4.3%	US$285.20m
SF3 STS Group	0.08x	4.2%	US$24.88m
GRF Greiffenberger	0.07x	n/a	US$4.33m
SCM SCHUMAG	0.04x	n/a	US$1.89m

No more companies available in this PS range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 1FO is expensive based on its Price-To-Sales Ratio (9.8x) compared to the German Machinery industry average (0.6x).

Price to Sales Ratio vs Fair Ratio

What is 1FO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1FO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	9.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 1FO's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Kajima

JP¥1.3t

Engages in civil engineering, building construction, real estate development, architectural design, and other businesses worldwide.

KAJ

JP¥16.50

0.6%

16.2%

DAIHEN

JP¥172.3b

Manufactures and sells transformers, welding machines, and industrial and clean transport robots.

6NV

JP¥43.40

3.3%

26.2%

Senior

UK£584.7m

Designs, manufactures, and sells high-technology components and systems for the principal original equipment manufacturers in the aerospace, defense, land vehicle, and power and energy markets in the United States, the United Kingdom, and internationally.

1JD

UK£1.70

-3.4%

-12.7%