Semperit Aktiengesellschaft Holding

DB:SEW Stock Report

Market Cap: €235.8m

Semperit Holding Valuation

Is SEW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SEW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SEW (€11.52) is trading below our estimate of fair value (€21.09)

Significantly Below Fair Value: SEW is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SEW?

Key metric: As SEW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SEW. This is calculated by dividing SEW's market cap by their current earnings.
What is SEW's PE Ratio?
PE Ratio15.8x
Earnings€14.97m
Market Cap€235.77m

Price to Earnings Ratio vs Peers

How does SEW's PE Ratio compare to its peers?

The above table shows the PE ratio for SEW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average48.9x
GSC1 Gesco
22x35.0%€147.3m
NOEJ NORMA Group
16.4x36.4%€384.9m
WSU WashTec
18x14.3%€512.5m
SLT Schaltbau Holding
139.2xn/a€633.0m
SEW Semperit Holding
15.8x47.0%€235.8m

Price-To-Earnings vs Peers: SEW is good value based on its Price-To-Earnings Ratio (15.8x) compared to the peer average (48.9x).


Price to Earnings Ratio vs Industry

How does SEW's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
SEW 15.8xIndustry Avg. 14.7xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SEW is expensive based on its Price-To-Earnings Ratio (15.8x) compared to the German Machinery industry average (14.7x).


Price to Earnings Ratio vs Fair Ratio

What is SEW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SEW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.8x
Fair PE Ratio23.7x

Price-To-Earnings vs Fair Ratio: SEW is good value based on its Price-To-Earnings Ratio (15.8x) compared to the estimated Fair Price-To-Earnings Ratio (23.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SEW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€11.52
€17.15
+48.9%
22.4%€21.00€13.30n/a2
Nov ’25€11.88
€17.15
+44.4%
22.4%€21.00€13.30n/a2
Oct ’25€11.62
€17.15
+47.6%
22.4%€21.00€13.30n/a2
Sep ’25€12.62
€17.25
+36.7%
21.7%€21.00€13.50n/a2
Aug ’25€10.72
€17.25
+60.9%
21.7%€21.00€13.50n/a2
Jul ’25€10.92
€17.25
+58.0%
21.7%€21.00€13.50n/a2
Jun ’25€11.82
€17.25
+45.9%
21.7%€21.00€13.50n/a2
May ’25€11.58
€17.25
+49.0%
21.7%€21.00€13.50n/a2
Apr ’25€11.48
€17.25
+50.3%
21.7%€21.00€13.50n/a2
Mar ’25€12.60
€27.15
+115.5%
10.5%€30.00€24.30n/a2
Feb ’25€14.88
€27.15
+82.5%
10.5%€30.00€24.30n/a2
Jan ’25€14.18
€27.15
+91.5%
10.5%€30.00€24.30n/a2
Dec ’24€13.76
€27.15
+97.3%
10.5%€30.00€24.30n/a2
Nov ’24€15.24
€27.15
+78.1%
10.5%€30.00€24.30€11.882
Oct ’24€16.44
€27.15
+65.1%
10.5%€30.00€24.30€11.622
Sep ’24€22.25
€28.60
+28.5%
4.9%€30.00€27.20€12.622
Aug ’24€20.40
€28.60
+40.2%
4.9%€30.00€27.20€10.722
Jul ’24€20.45
€27.73
+35.6%
6.0%€30.00€26.00€10.923
Jun ’24€20.70
€27.73
+34.0%
6.0%€30.00€26.00€11.823
May ’24€24.55
€27.73
+13.0%
6.0%€30.00€26.00€11.583
Apr ’24€24.35
€27.73
+13.9%
6.0%€30.00€26.00€11.483
Mar ’24€24.85
€25.37
+2.1%
16.0%€30.00€20.10€12.603
Feb ’24€23.05
€25.37
+10.1%
16.0%€30.00€20.10€14.883
Jan ’24€19.88
€25.37
+27.6%
16.0%€30.00€20.10€14.183
Dec ’23€19.56
€25.37
+29.7%
16.0%€30.00€20.10€13.763
Nov ’23€19.98
€32.37
+62.0%
31.4%€45.00€20.10€15.243

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies