Seatrium Valuation

Q: What is the Fair Price of S8N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

S8N (€18.04) is trading below our estimate of [[fair value]] (€28.64)

Is S8N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of S8N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: S8N (€18.04) is trading below our estimate of fair value (€28.64)

Significantly Below Fair Value: S8N is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for S8N?

Key metric: As S8N is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for S8N. This is calculated by dividing S8N's market cap by their current revenue.
What is S8N's PS Ratio?
PS Ratio	0.8x
Sales	S$8.42b
Market Cap	S$6.69b

S8N key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	31x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does S8N's PS Ratio compare to its peers?

The above table shows the PS ratio for S8N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.8x
KGX KION GROUP	0.4x	2.7%	€4.3b
JUN3 Jungheinrich	0.4x	4.5%	€2.4b
R3NK RENK Group	1.9x	12.5%	€2.0b
8TRA Traton	0.3x	2.2%	€14.4b
S8N Seatrium	0.8x	7.1%	€6.7b

Price-To-Sales vs Peers: S8N is expensive based on its Price-To-Sales Ratio (0.8x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does S8N's PS Ratio compare vs other companies in the DE Machinery Industry?

5 Companies	Price / Sales	Estimated Growth	Market Cap
HDD Heidelberger Druckmaschinen	0.1x	4.3%	US$290.30m
SKB Koenig & Bauer	0.1x	4.8%	US$192.04m
SF3 STS Group	0.08x	4.2%	US$24.18m
GRF Greiffenberger	0.07x	n/a	US$4.30m

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: S8N is expensive based on its Price-To-Sales Ratio (0.8x) compared to the German Machinery industry average (0.5x).

Price to Sales Ratio vs Fair Ratio

What is S8N's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

S8N PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate S8N's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Nilfisk Holding

DKK 2.9b

Develops, manufactures, and sells cleaning solutions and services worldwide.

NF1

DKK 14.00

-1.4%

-5.3%

Krones

€3.7b

Engages in the planning, development, and manufacture of machines and lines for the production, filling, and packaging technology in Germany and internationally.

KRN

€116.40

0.9%

13.2%

Finning International

CA$5.2b

Sells, services, and rents heavy equipment, engines, and related products in Canada, Chile, Bolivia, the United Kingdom, Argentina, Ireland, and internationally.

CIH

CA$25.00

-2.3%

6.8%