Nagase is forecast to grow earnings and revenue by 8.2% and 2.7% per annum respectively. EPS is expected to grow by 9.6% per annum. Return on equity is forecast to be 8.9% in 3 years.
Key information
8.2%
Earnings growth rate
9.61%
EPS growth rate
Trade Distributors earnings growth
13.4%
Revenue growth rate
2.7%
Future return on equity
8.85%
Analyst coverage
Low
Last updated
08 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:P22 - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
1,053,500
42,650
27,500
56,452
2
3/31/2028
1,030,500
39,700
20,500
49,382
2
3/31/2027
998,500
36,900
20,500
48,932
2
3/31/2026
972,783
33,119
19,705
47,805
N/A
12/31/2025
950,986
28,785
16,104
44,250
N/A
9/30/2025
943,719
24,633
17,763
40,634
N/A
6/30/2025
943,074
25,613
22,651
40,098
N/A
3/31/2025
944,961
25,521
21,137
36,321
N/A
12/31/2024
940,461
26,113
19,183
36,436
N/A
9/30/2024
930,926
28,132
29,128
46,691
N/A
6/30/2024
915,288
25,450
N/A
N/A
N/A
3/31/2024
900,149
22,402
55,205
72,959
N/A
12/31/2023
894,948
21,589
N/A
N/A
N/A
9/30/2023
907,546
18,278
49,421
65,628
N/A
6/30/2023
917,387
20,023
N/A
N/A
N/A
3/31/2023
912,896
23,625
-7,503
9,414
N/A
12/31/2022
902,098
23,746
N/A
N/A
N/A
9/30/2022
862,344
26,911
-35,247
-22,133
N/A
6/30/2022
815,739
26,739
N/A
N/A
N/A
3/31/2022
780,557
25,939
-28,230
-17,776
N/A
12/31/2021
799,838
24,503
N/A
N/A
N/A
9/30/2021
822,849
23,264
-15,896
-6,479
N/A
6/30/2021
834,060
19,191
N/A
N/A
N/A
3/31/2021
830,240
18,829
10,823
20,391
N/A
12/31/2020
802,379
19,651
N/A
N/A
N/A
9/30/2020
788,812
17,908
20,296
33,874
N/A
6/30/2020
787,142
17,795
N/A
N/A
N/A
3/31/2020
799,559
15,144
20,701
33,074
N/A
12/31/2019
793,010
16,082
N/A
N/A
N/A
9/30/2019
795,196
17,238
N/A
33,791
N/A
6/30/2019
802,123
18,797
N/A
N/A
N/A
3/31/2019
807,755
20,136
N/A
17,375
N/A
12/31/2018
806,835
18,641
N/A
N/A
N/A
9/30/2018
800,891
18,736
N/A
10,534
N/A
6/30/2018
795,415
19,188
N/A
N/A
N/A
3/31/2018
783,933
17,175
N/A
21,013
N/A
12/31/2017
778,858
16,115
N/A
N/A
N/A
9/30/2017
759,020
14,417
N/A
16,291
N/A
6/30/2017
736,126
11,577
N/A
N/A
N/A
3/31/2017
722,384
10,331
N/A
14,527
N/A
12/31/2016
712,760
11,600
N/A
N/A
N/A
9/30/2016
716,995
10,488
N/A
24,697
N/A
6/30/2016
730,441
11,152
N/A
N/A
N/A
3/31/2016
742,194
12,316
N/A
29,376
N/A
12/31/2015
754,038
9,799
N/A
N/A
N/A
9/30/2015
762,995
11,156
N/A
23,955
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: P22's forecast earnings growth (8.2% per year) is above the savings rate (1.9%).
Earnings vs Market: P22's earnings (8.2% per year) are forecast to grow slower than the German market (15.6% per year).
High Growth Earnings: P22's earnings are forecast to grow, but not significantly.
Revenue vs Market: P22's revenue (2.7% per year) is forecast to grow slower than the German market (6.7% per year).
High Growth Revenue: P22's revenue (2.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: P22's Return on Equity is forecast to be low in 3 years time (8.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/29 17:38
End of Day Share Price
2026/07/29 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Nagase & Co., Ltd. is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.