Obayashi Future Growth
Future criteria checks 1/6
Obayashi is forecast to grow earnings and revenue by 9.9% and 1.2% per annum respectively. EPS is expected to grow by 10.5% per annum. Return on equity is forecast to be 9.3% in 3 years.
Key information
9.9%
Earnings growth rate
10.5%
EPS growth rate
Construction earnings growth | 10.0% |
Revenue growth rate | 1.2% |
Future return on equity | 9.3% |
Analyst coverage | Good |
Last updated | 28 May 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 2,493,600 | 108,100 | 118,300 | 123,889 | 4 |
3/31/2026 | 2,352,443 | 93,029 | 54,850 | 117,625 | 7 |
3/31/2025 | 2,427,131 | 81,848 | 85,600 | 75,600 | 6 |
3/31/2024 | 2,325,162 | 75,059 | -27,992 | 50,399 | N/A |
12/31/2023 | 2,244,342 | 68,613 | N/A | N/A | N/A |
9/30/2023 | 2,140,857 | 68,918 | -14,434 | 69,014 | N/A |
6/30/2023 | 2,061,001 | 72,983 | N/A | N/A | N/A |
3/31/2023 | 1,983,888 | 77,671 | 131,867 | 228,456 | N/A |
12/31/2022 | 1,987,838 | 57,305 | N/A | N/A | N/A |
9/30/2022 | 1,948,115 | 58,732 | 35,434 | 110,652 | N/A |
6/30/2022 | 1,896,801 | 38,113 | N/A | N/A | N/A |
3/31/2022 | 1,922,884 | 39,127 | 11,667 | 69,697 | N/A |
12/31/2021 | 1,866,130 | 65,991 | N/A | N/A | N/A |
9/30/2021 | 1,813,372 | 70,514 | 20,466 | 77,873 | N/A |
6/30/2021 | 1,788,198 | 88,315 | N/A | N/A | N/A |
3/31/2021 | 1,766,893 | 98,780 | -32,628 | 24,803 | N/A |
12/31/2020 | 1,851,527 | 92,491 | N/A | N/A | N/A |
9/30/2020 | 1,960,434 | 103,435 | 79,500 | 140,284 | N/A |
6/30/2020 | 2,041,432 | 113,118 | N/A | N/A | N/A |
3/31/2020 | 2,073,043 | 113,093 | 190,157 | 237,628 | N/A |
12/31/2019 | 2,055,592 | 125,743 | N/A | N/A | N/A |
9/30/2019 | 2,067,837 | 121,141 | 59,589 | 87,284 | N/A |
6/30/2019 | 2,049,098 | 117,964 | N/A | N/A | N/A |
3/31/2019 | 2,039,685 | 113,155 | 7,651 | 44,203 | N/A |
12/31/2018 | 2,012,366 | 96,074 | N/A | N/A | N/A |
9/30/2018 | 1,920,330 | 93,103 | 46,150 | 113,743 | N/A |
6/30/2018 | 1,898,918 | 91,610 | N/A | N/A | N/A |
3/31/2018 | 1,900,655 | 92,662 | 42,069 | 114,034 | N/A |
12/31/2017 | 1,910,326 | 99,702 | N/A | N/A | N/A |
9/30/2017 | 1,931,188 | 101,315 | N/A | 143,642 | N/A |
6/30/2017 | 1,909,713 | 97,528 | N/A | N/A | N/A |
3/31/2017 | 1,872,721 | 94,501 | N/A | 158,892 | N/A |
12/31/2016 | 1,814,080 | 83,332 | N/A | N/A | N/A |
9/30/2016 | 1,802,204 | 77,123 | N/A | 136,307 | N/A |
6/30/2016 | 1,788,477 | 68,408 | N/A | N/A | N/A |
3/31/2016 | 1,777,834 | 63,437 | N/A | 124,980 | N/A |
12/31/2015 | 1,809,492 | 55,067 | N/A | N/A | N/A |
9/30/2015 | 1,797,821 | 42,402 | N/A | 85,050 | N/A |
6/30/2015 | 1,787,967 | 32,880 | N/A | N/A | N/A |
3/31/2015 | 1,773,981 | 28,695 | N/A | 74,646 | N/A |
12/31/2014 | 1,749,175 | 32,072 | N/A | N/A | N/A |
9/30/2014 | 1,699,940 | 29,496 | N/A | 80,642 | N/A |
6/30/2014 | 1,659,620 | 25,243 | N/A | N/A | N/A |
3/31/2014 | 1,612,756 | 21,627 | N/A | 37,962 | N/A |
12/31/2013 | 1,563,826 | 12,007 | N/A | N/A | N/A |
9/30/2013 | 1,518,553 | 13,820 | N/A | 1,916 | N/A |
6/30/2013 | 1,481,758 | 14,332 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: OBA's forecast earnings growth (9.9% per year) is above the savings rate (0.7%).
Earnings vs Market: OBA's earnings (9.9% per year) are forecast to grow slower than the German market (18.7% per year).
High Growth Earnings: OBA's earnings are forecast to grow, but not significantly.
Revenue vs Market: OBA's revenue (1.2% per year) is forecast to grow slower than the German market (5% per year).
High Growth Revenue: OBA's revenue (1.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: OBA's Return on Equity is forecast to be low in 3 years time (9.3%).