Noritake Valuation

Is NO4 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NO4 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NO4 (€23.8) is trading below our estimate of fair value (€57.78)

Significantly Below Fair Value: NO4 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NO4?

Key metric: As NO4 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NO4. This is calculated by dividing NO4's market cap by their current earnings.
What is NO4's PE Ratio?
PE Ratio9.6x
EarningsJP¥11.74b
Market CapJP¥112.42b

Price to Earnings Ratio vs Peers

How does NO4's PE Ratio compare to its peers?

The above table shows the PE ratio for NO4 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44.7x
SLT Schaltbau Holding
139.2xn/a€633.0m
STM Stabilus
11.3x16.6%€815.1m
WSU WashTec
18x14.3%€512.5m
MBH3 Maschinenfabrik Berthold Hermle
10.4xn/a€837.5m
NO4 Noritake
9.6x13.1%€112.4b

Price-To-Earnings vs Peers: NO4 is good value based on its Price-To-Earnings Ratio (9.6x) compared to the peer average (44.7x).


Price to Earnings Ratio vs Industry

How does NO4's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
NO4 9.6xIndustry Avg. 14.7xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NO4 is good value based on its Price-To-Earnings Ratio (9.6x) compared to the German Machinery industry average (14.7x).


Price to Earnings Ratio vs Fair Ratio

What is NO4's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NO4 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.6x
Fair PE Ratio13.1x

Price-To-Earnings vs Fair Ratio: NO4 is good value based on its Price-To-Earnings Ratio (9.6x) compared to the estimated Fair Price-To-Earnings Ratio (13.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies