Mitsui is forecast to grow earnings and revenue by 6.3% and 3.1% per annum respectively. EPS is expected to grow by 7.3% per annum. Return on equity is forecast to be 11% in 3 years.
Key information
6.3%
Earnings growth rate
7.34%
EPS growth rate
Trade Distributors earnings growth
13.7%
Revenue growth rate
3.1%
Future return on equity
10.95%
Analyst coverage
Good
Last updated
07 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:MTSA - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
15,199,635
1,055,820
755,000
1,098,500
3
3/31/2028
15,068,054
1,004,156
709,261
1,105,892
10
3/31/2027
14,712,432
951,321
N/A
869,000
8
3/31/2026
13,995,222
833,971
-155,487
952,912
N/A
12/31/2025
14,035,595
860,122
-371,347
724,090
N/A
9/30/2025
14,089,918
912,288
494,121
850,471
N/A
6/30/2025
14,122,649
815,879
662,991
994,647
N/A
3/31/2025
14,662,620
900,342
671,371
1,017,518
N/A
12/31/2024
14,309,762
989,447
630,640
956,153
N/A
9/30/2024
14,279,321
1,019,210
675,255
993,681
N/A
6/30/2024
14,015,725
1,086,944
455,111
783,012
N/A
3/31/2024
13,324,942
1,063,684
569,648
864,419
N/A
12/31/2023
13,268,359
1,016,250
854,366
1,129,245
N/A
9/30/2023
13,260,025
1,047,787
943,039
1,203,663
N/A
6/30/2023
13,735,002
1,108,480
896,454
1,133,430
N/A
3/31/2023
14,306,402
1,130,630
819,472
1,047,537
N/A
12/31/2022
14,204,645
1,122,253
828,221
1,047,769
N/A
9/30/2022
13,765,175
1,049,196
606,857
810,110
N/A
6/30/2022
12,820,056
998,458
715,267
908,526
N/A
3/31/2022
11,757,559
914,722
621,371
806,896
N/A
12/31/2021
10,859,096
769,777
448,904
629,269
N/A
9/30/2021
9,721,360
630,064
520,042
699,016
N/A
6/30/2021
8,822,896
464,165
607,883
787,963
N/A
3/31/2021
8,010,235
335,458
557,006
772,696
N/A
12/31/2020
9,030,709
255,374
389,170
641,955
N/A
9/30/2020
8,777,968
267,384
289,611
580,535
N/A
6/30/2020
8,696,383
329,034
254,470
562,537
N/A
3/31/2020
8,484,130
391,513
238,537
526,376
N/A
12/31/2019
7,138,544
399,223
N/A
436,068
N/A
9/30/2019
7,155,418
425,498
N/A
575,690
N/A
6/30/2019
7,034,445
420,837
N/A
403,934
N/A
3/31/2019
6,957,524
414,215
N/A
410,670
N/A
12/31/2018
6,252,108
391,713
N/A
512,138
N/A
9/30/2018
5,711,458
403,042
N/A
553,773
N/A
6/30/2018
5,266,688
426,137
N/A
485,498
N/A
3/31/2018
4,892,149
418,479
N/A
553,645
N/A
12/31/2017
4,841,203
452,637
N/A
586,104
N/A
9/30/2017
4,725,866
422,466
N/A
492,570
N/A
6/30/2017
4,525,658
355,747
N/A
567,464
N/A
3/31/2017
4,363,969
306,136
N/A
404,171
N/A
12/31/2016
4,261,355
12,485
N/A
406,177
N/A
9/30/2016
4,293,998
-92,074
N/A
334,578
N/A
6/30/2016
4,495,976
-119,202
N/A
452,353
N/A
3/31/2016
4,759,694
-83,410
N/A
586,991
N/A
12/31/2015
4,912,066
186,513
N/A
572,788
N/A
9/30/2015
5,155,193
214,471
N/A
591,822
N/A
6/30/2015
5,318,093
275,621
N/A
683,952
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MTSA's forecast earnings growth (6.3% per year) is above the savings rate (1.9%).
Earnings vs Market: MTSA's earnings (6.3% per year) are forecast to grow slower than the German market (16.7% per year).
High Growth Earnings: MTSA's earnings are forecast to grow, but not significantly.
Revenue vs Market: MTSA's revenue (3.1% per year) is forecast to grow slower than the German market (6.4% per year).
High Growth Revenue: MTSA's revenue (3.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MTSA's Return on Equity is forecast to be low in 3 years time (11%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/07 02:47
End of Day Share Price
2026/05/07 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Mitsui & Co., Ltd. is covered by 25 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.