Vertical Aerospace Valuation
Is M000 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of M000 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: Insufficient data to calculate M000's fair value for valuation analysis.
Significantly Below Fair Value: Insufficient data to calculate M000's fair value for valuation analysis.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for M000?
Key metric: As M000 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.
| What is M000's PB Ratio? | |
|---|---|
| PB Ratio | -3.2x |
| Book | -UK£42.08m |
| Market Cap | UK£134.73m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | -2.5x |
| PEG Ratio | n/a |
Price to Book Ratio vs Peers
How does M000's PB Ratio compare to its peers?
| Company | Forward PB | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 2.7x | ||
FQT Frequentis | 2.2x | 14.9% | €317.1m |
OHB OHB | 2.1x | 11.0% | €888.7m |
5UH Hensoldt | 5.9x | 63.3% | €4.2b |
M4N Muehlhan | 0.8x | n/a | €31.9m |
M000 Vertical Aerospace | n/a | -12.9% | €170.8m |
Price-To-Book vs Peers: M000 has negative equity and a Price-To-Book Ratio (-3.2x) compared to the peer average (2.7x).
Price to Book Ratio vs Industry
How does M000's PB Ratio compare vs other companies in the European Aerospace & Defense Industry?
| 2 Companies | Price / Book | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Book vs Industry: M000 has negative equity and a Price-To-Book Ratio (-3.2x) compared to the European Aerospace & Defense industry average (2.9x).
Price to Book Ratio vs Fair Ratio
What is M000's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PB Ratio | -3.2x |
| Fair PB Ratio | n/a |
Price-To-Book vs Fair Ratio: Insufficient data to calculate M000's Price-To-Book Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €8.00 | €10.20 +27.5% | 58.0% | €15.25 | €1.90 | n/a | 3 |
| Nov ’25 | €4.58 | €11.20 +144.8% | 28.3% | €13.44 | €6.72 | n/a | 3 |
| Oct ’25 | €6.05 | €11.20 +85.1% | 28.3% | €13.44 | €6.72 | n/a | 3 |
| Sep ’25 | €7.65 | €11.41 +49.3% | 27.8% | €13.66 | €6.93 | n/a | 3 |
| Aug ’25 | €8.15 | €12.34 +51.5% | 31.5% | €16.19 | €7.01 | n/a | 3 |
| Jul ’25 | €6.42 | €9.98 +55.5% | 28.6% | €13.80 | €6.93 | n/a | 3 |
| Jun ’25 | €6.06 | €9.98 +64.6% | 28.6% | €13.80 | €6.93 | n/a | 3 |
| May ’25 | €6.81 | €9.92 +45.6% | 28.5% | €13.71 | €6.92 | n/a | 3 |
| Apr ’25 | €10.10 | €9.92 -1.8% | 28.5% | €13.71 | €6.92 | n/a | 3 |
| Mar ’25 | €6.18 | €10.11 +63.5% | 28.2% | €13.85 | €6.95 | n/a | 3 |
| Feb ’25 | €6.18 | €8.58 +38.8% | 13.4% | €9.53 | €6.96 | n/a | 3 |
| Jan ’25 | €5.66 | €8.54 +51.0% | 14.0% | €9.39 | €6.86 | n/a | 3 |
| Dec ’24 | €5.22 | €8.54 +63.7% | 14.0% | €9.39 | €6.86 | n/a | 3 |
| Nov ’24 | €7.66 | €19.48 +154.3% | 32.2% | €28.13 | €13.48 | €4.58 | 3 |
| Oct ’24 | €10.90 | €19.48 +78.7% | 32.2% | €28.13 | €13.48 | €6.05 | 3 |
| Sep ’24 | €11.95 | €19.67 +64.6% | 31.9% | €28.31 | €13.65 | €7.65 | 3 |
| Aug ’24 | €16.55 | €19.85 +19.9% | 30.6% | €28.03 | €13.51 | €8.15 | 3 |
| Jul ’24 | €17.65 | €28.51 +61.6% | 28.5% | €38.54 | €18.61 | €6.42 | 3 |
| Jun ’24 | €18.20 | €32.86 +80.5% | 15.2% | €37.84 | €27.88 | €6.06 | 2 |
| May ’24 | €15.65 | €41.94 +168.0% | 10.8% | €46.47 | €37.41 | €6.81 | 2 |
| Apr ’24 | €19.10 | €41.94 +119.6% | 10.8% | €46.47 | €37.41 | €10.10 | 2 |
| Mar ’24 | €18.00 | €43.67 +142.6% | 10.4% | €48.23 | €39.11 | €6.18 | 2 |
| Feb ’24 | €18.40 | €43.67 +137.3% | 10.4% | €48.23 | €39.11 | €6.18 | 2 |
| Jan ’24 | €30.80 | €43.67 +41.8% | 10.4% | €48.23 | €39.11 | €5.66 | 2 |
| Dec ’23 | €33.40 | €43.67 +30.7% | 10.4% | €48.23 | €39.11 | €5.22 | 2 |
| Nov ’23 | €45.60 | €64.67 +41.8% | 23.8% | €80.07 | €49.27 | €7.66 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Heidelberger Druckmaschinen
€272.7m
Manufactures, sells, and deals in printing presses and other print media industry products in Europe, the Middle East, Africa, the Asia Pacific, and the Americas.
HDD
€0.90
7D
0.4%
1Y
-28.9%
Stabilus
€815.1m
Engages in the manufacture and sale of gas springs, dampers, vibration isolation products, and electric tailgate opening and closing equipment in Europe, the Middle East, Africa, North and South America, the Asia-Pacific, and internationally.
STM
€33.00
7D
1.2%
1Y
-43.9%
Travis Perkins
UK£1.6b
Engages in distribution of building material products in the United Kingdom.
LFPB
UK£9.25
7D
1.1%
1Y
5.5%