Lisi is forecast to grow earnings and revenue by 29.8% and 6.9% per annum respectively. EPS is expected to grow by 28.5% per annum. Return on equity is forecast to be 12.9% in 3 years.
Key information
29.8%
Earnings growth rate
28.45%
EPS growth rate
Aerospace & Defense earnings growth
26.6%
Revenue growth rate
6.9%
Future return on equity
12.90%
Analyst coverage
Good
Last updated
01 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:LI3 - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
2,269
182
133
278
6
12/31/2027
2,098
155
103
246
6
12/31/2026
1,922
124
72
208
6
12/31/2025
1,806
63
96
197
N/A
6/30/2025
1,934
63
95
200
N/A
3/31/2025
1,895
59
88
193
N/A
12/31/2024
1,668
45
80
187
N/A
9/30/2024
1,811
56
79
183
N/A
6/30/2024
1,768
56
78
180
N/A
3/31/2024
1,723
47
58
159
N/A
12/31/2023
1,678
38
38
137
N/A
9/30/2023
1,635
37
11
120
N/A
6/30/2023
1,591
37
-15
104
N/A
3/31/2023
1,528
47
4
119
N/A
12/31/2022
1,464
57
23
134
N/A
9/30/2022
1,382
52
9
106
N/A
6/30/2022
1,300
48
-6
79
N/A
3/31/2022
1,250
46
24
99
N/A
12/31/2021
1,199
44
53
120
N/A
9/30/2021
1,213
16
66
130
N/A
6/30/2021
1,228
-12
78
141
N/A
3/31/2021
1,248
-25
96
164
N/A
12/31/2020
1,269
-37
113
187
N/A
9/30/2020
1,391
6
130
210
N/A
6/30/2020
1,512
50
147
234
N/A
3/31/2020
1,635
60
126
229
N/A
12/31/2019
1,758
70
105
224
N/A
9/30/2019
1,745
70
N/A
217
N/A
6/30/2019
1,732
71
N/A
209
N/A
3/31/2019
1,709
82
N/A
202
N/A
12/31/2018
1,685
92
N/A
194
N/A
9/30/2018
1,667
94
N/A
196
N/A
6/30/2018
1,648
96
N/A
198
N/A
3/31/2018
1,659
102
N/A
195
N/A
12/31/2017
1,670
108
N/A
192
N/A
9/30/2017
1,667
107
N/A
200
N/A
6/30/2017
1,663
106
N/A
208
N/A
3/31/2017
1,629
107
N/A
204
N/A
12/31/2016
1,595
107
N/A
199
N/A
9/30/2016
1,555
102
N/A
190
N/A
6/30/2016
1,516
98
N/A
180
N/A
3/31/2016
1,493
90
N/A
168
N/A
12/31/2015
1,471
82
N/A
156
N/A
9/30/2015
1,465
84
N/A
153
N/A
6/30/2015
1,459
87
N/A
150
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: LI3's forecast earnings growth (29.8% per year) is above the savings rate (1.9%).
Earnings vs Market: LI3's earnings (29.8% per year) are forecast to grow faster than the German market (17.3% per year).
High Growth Earnings: LI3's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: LI3's revenue (6.9% per year) is forecast to grow faster than the German market (6.7% per year).
High Growth Revenue: LI3's revenue (6.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: LI3's Return on Equity is forecast to be low in 3 years time (12.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/03 19:19
End of Day Share Price
2026/06/03 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Lisi S.A. is covered by 13 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.