Komori Valuation

Is KOI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KOI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KOI (€6.45) is trading below our estimate of fair value (€17.03)

Significantly Below Fair Value: KOI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KOI?

Key metric: As KOI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KOI. This is calculated by dividing KOI's market cap by their current earnings.
What is KOI's PE Ratio?
PE Ratio13.2x
EarningsJP¥4.51b
Market CapJP¥59.59b

Price to Earnings Ratio vs Peers

How does KOI's PE Ratio compare to its peers?

The above table shows the PE ratio for KOI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average47.4x
NOEJ NORMA Group
16.4x36.4%€384.9m
MUB Mühlbauer Holding
16.2xn/a€519.4m
WSU WashTec
18x14.3%€512.5m
SLT Schaltbau Holding
139.2xn/a€627.5m
KOI Komori
13.2xn/a€59.6b

Price-To-Earnings vs Peers: KOI is good value based on its Price-To-Earnings Ratio (13.2x) compared to the peer average (47.4x).


Price to Earnings Ratio vs Industry

How does KOI's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
KOI 13.2xIndustry Avg. 14.7xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KOI is good value based on its Price-To-Earnings Ratio (13.2x) compared to the German Machinery industry average (14.6x).


Price to Earnings Ratio vs Fair Ratio

What is KOI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KOI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate KOI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies