ITOCHU is forecast to grow earnings and revenue by 4.6% and 3.9% per annum respectively. EPS is expected to grow by 6.1% per annum. Return on equity is forecast to be 13.6% in 3 years.
Key information
4.6%
Earnings growth rate
6.12%
EPS growth rate
Trade Distributors earnings growth
13.3%
Revenue growth rate
3.9%
Future return on equity
13.56%
Analyst coverage
Good
Last updated
12 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:IOC0 - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
16,236,925
1,050,423
547,750
1,284,712
6
3/31/2028
16,300,465
999,544
505,000
1,263,769
11
3/31/2027
15,365,149
961,798
239,000
1,247,608
8
3/31/2026
14,823,087
900,283
846,846
1,131,837
N/A
12/31/2025
14,671,038
909,072
743,248
1,009,693
N/A
9/30/2025
14,682,086
942,089
779,417
1,027,937
N/A
6/30/2025
14,684,249
957,589
810,500
1,035,011
N/A
3/31/2025
14,724,234
880,251
769,813
997,278
N/A
12/31/2024
14,618,296
866,553
806,105
1,058,068
N/A
9/30/2024
14,547,119
827,313
846,889
1,087,481
N/A
6/30/2024
14,280,337
795,134
733,090
971,836
N/A
3/31/2024
14,029,910
801,770
775,562
978,108
N/A
12/31/2023
13,852,475
729,983
766,218
928,123
N/A
9/30/2023
13,727,567
730,387
775,632
938,135
N/A
6/30/2023
13,916,103
783,125
747,539
916,069
N/A
3/31/2023
13,945,633
800,519
743,977
938,058
N/A
12/31/2022
13,743,913
823,634
678,227
865,351
N/A
9/30/2022
13,410,742
802,688
685,403
856,309
N/A
6/30/2022
12,754,551
783,424
683,273
855,538
N/A
3/31/2022
12,293,348
820,269
644,021
801,163
N/A
12/31/2021
11,865,132
715,979
723,240
869,549
N/A
9/30/2021
11,319,682
649,537
692,030
850,753
N/A
6/30/2021
10,891,221
564,150
674,744
823,468
N/A
3/31/2021
10,362,628
401,433
730,878
895,900
N/A
12/31/2020
10,313,556
438,967
638,284
856,738
N/A
9/30/2020
10,410,985
464,762
652,168
851,511
N/A
6/30/2020
10,644,491
458,794
821,261
978,544
N/A
3/31/2020
10,982,968
501,322
678,606
878,133
N/A
12/31/2019
11,234,213
529,645
N/A
892,493
N/A
9/30/2019
11,629,260
531,589
N/A
794,817
N/A
6/30/2019
11,714,106
534,446
N/A
577,729
N/A
3/31/2019
11,600,485
500,523
N/A
476,551
N/A
12/31/2018
10,117,091
440,752
N/A
382,019
N/A
9/30/2018
8,393,278
415,867
N/A
400,747
N/A
6/30/2018
6,904,348
405,506
N/A
363,196
N/A
3/31/2018
5,510,059
400,333
N/A
388,212
N/A
12/31/2017
5,387,194
409,017
N/A
367,409
N/A
9/30/2017
5,169,687
392,518
N/A
382,289
N/A
6/30/2017
4,950,609
387,330
N/A
410,263
N/A
3/31/2017
4,838,464
352,221
N/A
389,693
N/A
12/31/2016
4,782,672
259,773
N/A
398,033
N/A
9/30/2016
4,810,583
229,817
N/A
435,058
N/A
6/30/2016
4,931,100
191,999
N/A
405,338
N/A
3/31/2016
5,083,536
240,376
N/A
419,404
N/A
12/31/2015
5,235,906
350,157
N/A
522,404
N/A
9/30/2015
5,389,078
361,087
N/A
412,582
N/A
6/30/2015
5,526,612
341,192
N/A
409,849
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: IOC0's forecast earnings growth (4.6% per year) is above the savings rate (1.9%).
Earnings vs Market: IOC0's earnings (4.6% per year) are forecast to grow slower than the German market (17.1% per year).
High Growth Earnings: IOC0's earnings are forecast to grow, but not significantly.
Revenue vs Market: IOC0's revenue (3.9% per year) is forecast to grow slower than the German market (6.7% per year).
High Growth Revenue: IOC0's revenue (3.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: IOC0's Return on Equity is forecast to be low in 3 years time (13.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/15 10:36
End of Day Share Price
2026/06/12 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
ITOCHU Corporation is covered by 27 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.