Koninklijke Heijmans Valuation

Q: What is the Fair Price of HJN1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HJN1 (€24.8) is trading below our estimate of [[fair value]] (€133.38)

Is HJN1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HJN1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HJN1 (€24.8) is trading below our estimate of fair value (€133.38)

Significantly Below Fair Value: HJN1 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HJN1?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for HJN1. This is calculated by dividing HJN1's market cap by their current preferred multiple.
What is HJN1's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	€666.62m

HJN1 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	6.7x
PEG Ratio	0.6x

Price to Earnings Ratio vs Peers

How does HJN1's PE Ratio compare to its peers?

The above table shows the PE ratio for HJN1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.8x
B5A BAUER	34.6x	38.2%	€187.2m
HOT HOCHTIEF	12.1x	3.2%	€8.4b
VOS Vossloh	13.4x	8.0%	€757.0m
JST JOST Werke	15.3x	18.2%	€641.4m
HJN1 Koninklijke Heijmans	8.5x	13.9%	€666.6m

Price-To-Earnings vs Peers: HJN1 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the peer average (18.8x).

Price to Earnings Ratio vs Industry

How does HJN1's PE Ratio compare vs other companies in the European Construction Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	9.2%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	9.2%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: HJN1 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the European Construction industry average (12.6x).

Price to Earnings Ratio vs Fair Ratio

What is HJN1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HJN1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8.5x
Fair PE Ratio	13.8x

Price-To-Earnings vs Fair Ratio: HJN1 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the estimated Fair Price-To-Earnings Ratio (13.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.