Hitachi, Ltd.

DB:HIA1 Stock Report

Market Cap: €108.7b

Hitachi Valuation

Is HIA1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HIA1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HIA1 (€23.79) is trading below our estimate of fair value (€30.51)

Significantly Below Fair Value: HIA1 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HIA1?

Key metric: As HIA1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HIA1. This is calculated by dividing HIA1's market cap by their current earnings.
What is HIA1's PE Ratio?
PE Ratio26.4x
EarningsJP¥673.07b
Market CapJP¥17.74t

Price to Earnings Ratio vs Peers

How does HIA1's PE Ratio compare to its peers?

The above table shows the PE ratio for HIA1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20x
SIE Siemens
18.1x6.3%€148.5b
INH INDUS Holding
8.2x15.0%€506.8m
ENR Siemens Energy
33.8x22.1%€40.1b
MBB MBB
19.7x20.5%€530.6m
HIA1 Hitachi
26.4x11.3%€17.7t

Price-To-Earnings vs Peers: HIA1 is expensive based on its Price-To-Earnings Ratio (26.4x) compared to the peer average (20x).

Price to Earnings Ratio vs Industry

How does HIA1's PE Ratio compare vs other companies in the European Industrials Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HIA1 26.4xIndustry Avg. 16.2xNo. of Companies4PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HIA1 is expensive based on its Price-To-Earnings Ratio (26.4x) compared to the European Industrials industry average (16.2x).

Price to Earnings Ratio vs Fair Ratio

What is HIA1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HIA1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio26.4x
Fair PE Ratio26.2x

Price-To-Earnings vs Fair Ratio: HIA1 is expensive based on its Price-To-Earnings Ratio (26.4x) compared to the estimated Fair Price-To-Earnings Ratio (26.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HIA1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€23.79
€28.71
+20.7%
11.2%€34.38€22.28n/a15
Dec ’25€23.60
€27.81
+17.8%
11.1%€33.34€21.61n/a15
Nov ’25€22.10
€25.77
+16.6%
13.5%€32.44€18.02n/a15
Oct ’25€23.96
€26.24
+9.5%
12.6%€31.46€18.88n/a15
Sep ’25€22.00
€25.68
+16.7%
11.8%€29.99€18.55n/a14
Aug ’25€20.46
€24.53
+19.9%
13.9%€29.90€18.50n/a14
Jul ’25€21.51
€20.47
-4.9%
14.4%€24.81€13.00n/a14
Jun ’25€19.00
€18.48
-2.8%
15.9%€20.79€10.34n/a14
May ’25€17.26
€17.63
+2.2%
16.0%€20.79€10.45n/a14
Apr ’25€16.82
€16.15
-4.0%
19.1%€20.70€10.91n/a14
Mar ’25€15.75
€15.65
-0.7%
16.4%€20.39€10.87n/a15
Feb ’25€14.62
€15.47
+5.8%
15.0%€19.49€11.07n/a15
Jan ’25€13.12
€14.58
+11.2%
13.5%€17.22€10.00n/a15
Dec ’24€12.82
€13.86
+8.1%
13.9%€16.70€9.70€23.6015
Nov ’24€12.08
€13.65
+12.9%
12.9%€16.45€10.00€22.1015
Oct ’24€11.65
€13.14
+12.8%
14.9%€16.46€9.12€23.9615
Sep ’24€12.61
€12.97
+2.8%
14.4%€16.45€9.11€22.0015
Aug ’24€11.92
€11.99
+0.6%
13.1%€14.02€8.62€20.4615
Jul ’24€11.31
€11.49
+1.6%
13.2%€13.85€8.51€21.5115
Jun ’24€10.70
€11.64
+8.9%
10.9%€13.39€8.97€19.0015
May ’24€9.94
€11.65
+17.1%
10.7%€13.55€9.08€17.2615
Apr ’24€9.88
€11.85
+19.9%
11.3%€13.89€8.75€16.8214
Mar ’24€9.48
€11.75
+24.0%
10.1%€13.14€8.81€15.7514
Feb ’24€9.42
€11.75
+24.8%
11.1%€13.28€8.90€14.6214
Jan ’24€9.42
€11.57
+22.9%
11.1%€13.80€8.00€13.1213
Dec ’23€10.24
€11.57
+13.0%
11.1%€13.80€8.00€12.8213

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 05:55
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hitachi, Ltd. is covered by 35 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tetsuro TsusakaBarclays
Mikio HirakawaBofA Global Research
Hazim BahariCFRA Equity Research