GS Yuasa Valuation
Is G9Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of G9Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: G9Y (€17.11) is trading above our estimate of fair value (€7.73)
Significantly Below Fair Value: G9Y is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for G9Y?
Key metric: As G9Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is G9Y's PE Ratio? | |
|---|---|
| PE Ratio | 7.9x |
| Earnings | JP¥35.52b |
| Market Cap | JP¥281.35b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.7x |
| Enterprise Value/EBITDA | 5.7x |
| PEG Ratio | -1.5x |
Price to Earnings Ratio vs Peers
How does G9Y's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 56.8x | ||
SGL SGL Carbon | 7.3x | 17.7% | €497.0m |
F3C SFC Energy | 12.8x | 4.2% | €297.6m |
OSR OSRAM Licht | 81.3x | n/a | €4.8b |
NDX1 Nordex | 126x | 63.7% | €2.8b |
G9Y GS Yuasa | 7.9x | -5.4% | €281.8b |
Price-To-Earnings vs Peers: G9Y is good value based on its Price-To-Earnings Ratio (7.9x) compared to the peer average (56.8x).
Price to Earnings Ratio vs Industry
How does G9Y's PE Ratio compare vs other companies in the European Electrical Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: G9Y is good value based on its Price-To-Earnings Ratio (7.9x) compared to the European Electrical industry average (16.3x).
Price to Earnings Ratio vs Fair Ratio
What is G9Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 7.9x |
| Fair PE Ratio | 10.3x |
Price-To-Earnings vs Fair Ratio: G9Y is good value based on its Price-To-Earnings Ratio (7.9x) compared to the estimated Fair Price-To-Earnings Ratio (10.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €17.11 | €21.55 +26.0% | 14.8% | €26.67 | €16.12 | n/a | 6 |
| Nov ’25 | €16.21 | €21.60 +33.3% | 14.1% | €26.24 | €16.24 | n/a | 6 |
| Oct ’25 | €17.98 | €21.60 +20.2% | 14.1% | €26.24 | €16.24 | n/a | 6 |
| Sep ’25 | €17.15 | €22.05 +28.6% | 10.8% | €25.80 | €18.43 | n/a | 5 |
| Aug ’25 | €15.79 | €21.54 +36.4% | 10.0% | €24.74 | €18.10 | n/a | 5 |
| Jul ’25 | €17.89 | €21.97 +22.8% | 7.6% | €24.15 | €20.02 | n/a | 5 |
| Jun ’25 | €19.38 | €21.53 +11.1% | 6.8% | €24.18 | €20.06 | n/a | 5 |
| May ’25 | €17.55 | €22.16 +26.3% | 5.0% | €23.94 | €20.87 | n/a | 5 |
| Apr ’25 | €19.00 | €22.16 +16.6% | 5.0% | €23.94 | €20.87 | n/a | 5 |
| Mar ’25 | €17.00 | €18.24 +7.3% | 17.5% | €23.95 | €15.04 | n/a | 5 |
| Feb ’25 | €13.30 | €17.78 +33.7% | 14.5% | €22.30 | €15.18 | n/a | 5 |
| Jan ’25 | €12.60 | €19.34 +53.5% | 14.2% | €22.10 | €15.04 | n/a | 5 |
| Dec ’24 | €13.30 | €19.34 +45.4% | 14.2% | €22.10 | €15.04 | n/a | 5 |
| Nov ’24 | €15.10 | €22.28 +47.5% | 2.3% | €22.91 | €21.64 | €16.21 | 3 |
| Oct ’24 | €16.80 | €20.60 +22.6% | 14.2% | €22.91 | €15.59 | €17.98 | 4 |
| Sep ’24 | €17.40 | €19.74 +13.4% | 13.3% | €23.12 | €16.19 | €17.15 | 4 |
| Aug ’24 | €18.40 | €19.74 +7.3% | 13.3% | €23.12 | €16.19 | €15.79 | 4 |
| Jul ’24 | €17.80 | €19.74 +10.9% | 13.3% | €23.12 | €16.19 | €17.89 | 4 |
| Jun ’24 | €16.10 | €20.22 +25.6% | 13.0% | €24.30 | €17.01 | €19.38 | 4 |
| May ’24 | €15.80 | €20.22 +28.0% | 13.0% | €24.30 | €17.01 | €17.55 | 4 |
| Apr ’24 | €16.36 | €20.22 +23.6% | 13.0% | €24.30 | €17.01 | €19.00 | 4 |
| Mar ’24 | €16.78 | €20.22 +20.5% | 13.0% | €24.30 | €17.01 | €17.00 | 4 |
| Feb ’24 | €16.19 | €20.10 +24.1% | 14.7% | €24.90 | €17.08 | €13.30 | 4 |
| Jan ’24 | €14.89 | €20.10 +35.0% | 14.7% | €24.90 | €17.08 | €12.60 | 4 |
| Dec ’23 | €15.02 | €20.37 +35.6% | 13.8% | €24.57 | €16.85 | €13.30 | 5 |
| Nov ’23 | €15.27 | €21.76 +42.5% | 9.1% | €24.95 | €19.60 | €15.10 | 5 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Andritz
€5.2b
Provides plants, equipment, and services for pulp and paper industry, metalworking and steel industries, hydropower stations, and solid/liquid separation in the municipal and industrial sectors in Europe, North America, South America, China, Asia, and internationally.
AZ2
€51.75
7D
0%
1Y
5.3%
Finning International
CA$5.2b
Sells, services, and rents heavy equipment, engines, and related products in Canada, Chile, Bolivia, the United Kingdom, Argentina, Ireland, and internationally.
CIH
CA$25.00
7D
-2.3%
1Y
6.8%
DAIHEN
JP¥172.3b
Manufactures and sells transformers, welding machines, and industrial and clean transport robots.
6NV
JP¥43.40
7D
3.3%
1Y
26.2%