Martifer SGPS Valuation

Q: What is the Fair Price of FRW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

FRW (€1.72) is trading below our estimate of [[fair value]] (€1.85)

Is FRW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FRW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FRW (€1.72) is trading below our estimate of fair value (€1.85)

Significantly Below Fair Value: FRW is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FRW?

Key metric: As FRW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FRW. This is calculated by dividing FRW's market cap by their current earnings.
What is FRW's PE Ratio?
PE Ratio	13.3x
Earnings	€12.65m
Market Cap	€168.68m

FRW key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	11.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does FRW's PE Ratio compare to its peers?

The above table shows the PE ratio for FRW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	64.2x
B5A0 BAUER	31.6x	38.2%	€202.3m
3SQ1 AHT Syngas Technology	27.4x	n/a	€30.0m
NCH2 thyssenkrupp nucera KGaA	185.3x	55.9%	€1.1b
HOT HOCHTIEF	12.4x	2.5%	€8.9b
FRW Martifer SGPS	13.3x	n/a	€168.7m

Price-To-Earnings vs Peers: FRW is good value based on its Price-To-Earnings Ratio (13.3x) compared to the peer average (64.2x).

Price to Earnings Ratio vs Industry

How does FRW's PE Ratio compare vs other companies in the European Construction Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: FRW is expensive based on its Price-To-Earnings Ratio (13.3x) compared to the European Construction industry average (13.2x).

Price to Earnings Ratio vs Fair Ratio

What is FRW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FRW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate FRW's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Stabilus

€810.2m

Engages in the manufacture and sale of gas springs, dampers, vibration isolation products, and electric tailgate opening and closing equipment in Europe, the Middle East, Africa, North and South America, the Asia-Pacific, and internationally.

STM

€32.80

-42.6%

Krones

€3.7b

Engages in the planning, development, and manufacture of machines and lines for the production, filling, and packaging technology in Germany and internationally.

KRN

€116.20

1.4%

14.3%

Babcock International Group

UK£2.6b

Engages in the design, development, manufacture, and integration of specialist systems for aerospace, defense, and security in the United Kingdom, rest of Europe, Africa, North America, Australasia, and internationally.

BW3

UK£6.43

1.3%

42.6%