W5 Solutions Valuation
Is EY7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of EY7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: EY7 (€2.73) is trading below our estimate of fair value (€7.78)
Significantly Below Fair Value: EY7 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for EY7?
Key metric: As EY7 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is EY7's PS Ratio? | |
|---|---|
| PS Ratio | 1.3x |
| Sales | SEK 398.71m |
| Market Cap | SEK 507.37m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.4x |
| Enterprise Value/EBITDA | 159.4x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does EY7's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 2.7x | ||
M0YN Mynaric | 6.2x | 76.9% | €33.2m |
FQT Frequentis | 0.7x | 6.9% | €317.1m |
OHB OHB | 0.9x | 16.0% | €894.4m |
VBX Voltabox | 2.9x | n/a | €21.8m |
EY7 W5 Solutions | 1.3x | 16.6% | €507.4m |
Price-To-Sales vs Peers: EY7 is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (2.7x).
Price to Sales Ratio vs Industry
How does EY7's PS Ratio compare vs other companies in the European Aerospace & Defense Industry?
| 3 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: EY7 is good value based on its Price-To-Sales Ratio (1.3x) compared to the European Aerospace & Defense industry average (1.6x).
Price to Sales Ratio vs Fair Ratio
What is EY7's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 1.3x |
| Fair PS Ratio | 0.8x |
Price-To-Sales vs Fair Ratio: EY7 is expensive based on its Price-To-Sales Ratio (1.3x) compared to the estimated Fair Price-To-Sales Ratio (0.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €2.73 | €4.99 +82.8% | 11.9% | €5.61 | €4.19 | n/a | 3 |
| Nov ’25 | €3.55 | €4.99 +40.6% | 11.9% | €5.61 | €4.19 | n/a | 3 |
| Oct ’25 | €3.82 | €7.62 +99.4% | 4.5% | €7.96 | €7.28 | n/a | 2 |
| Sep ’25 | €4.46 | €7.62 +70.8% | 4.5% | €7.96 | €7.28 | n/a | 2 |
| Aug ’25 | €4.56 | €7.62 +67.1% | 4.5% | €7.96 | €7.28 | n/a | 2 |
| Jul ’25 | €5.51 | €8.79 +59.5% | 6.1% | €9.32 | €8.26 | n/a | 2 |
| Jun ’25 | €5.17 | €8.93 +72.6% | 10.6% | €9.87 | €7.98 | n/a | 2 |
| May ’25 | €6.07 | €9.86 +62.5% | 9.1% | €10.76 | €8.97 | n/a | 2 |
| Apr ’25 | €6.49 | €9.86 +51.9% | 9.1% | €10.76 | €8.97 | n/a | 2 |
| Mar ’25 | €7.99 | €9.86 +23.4% | 9.1% | €10.76 | €8.97 | n/a | 2 |
| Feb ’25 | €8.33 | €9.72 +16.7% | 5.7% | €10.28 | €9.16 | n/a | 2 |
| Jan ’25 | €7.58 | €9.72 +28.2% | 5.7% | €10.28 | €9.16 | n/a | 2 |
| Dec ’24 | €6.06 | €9.72 +60.4% | 5.7% | €10.28 | €9.16 | n/a | 2 |
| Nov ’24 | €6.70 | €10.13 +51.2% | 2.1% | €10.35 | €9.91 | €3.55 | 2 |
| Oct ’24 | €6.59 | €9.90 +50.2% | 4.3% | €10.33 | €9.47 | €3.82 | 2 |
| Sep ’24 | €6.66 | €9.66 +45.0% | 2.2% | €9.87 | €9.44 | €4.46 | 2 |
| Aug ’24 | €8.21 | €8.16 -0.6% | 4.7% | €8.54 | €7.77 | €4.56 | 2 |
| Jul ’24 | €5.89 | €8.16 +38.5% | 4.7% | €8.54 | €7.77 | €5.51 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Andritz
€5.2b
Provides plants, equipment, and services for pulp and paper industry, metalworking and steel industries, hydropower stations, and solid/liquid separation in the municipal and industrial sectors in Europe, North America, South America, China, Asia, and internationally.
AZ2
€51.75
7D
0%
1Y
5.3%
Finning International
CA$5.2b
Sells, services, and rents heavy equipment, engines, and related products in Canada, Chile, Bolivia, the United Kingdom, Argentina, Ireland, and internationally.
CIH
CA$25.00
7D
-2.3%
1Y
6.8%
DAIHEN
JP¥172.3b
Manufactures and sells transformers, welding machines, and industrial and clean transport robots.
6NV
JP¥43.40
7D
3.3%
1Y
26.2%