Eiffage Valuation

Is EF3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EF3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EF3 (€84.46) is trading below our estimate of fair value (€210.74)

Significantly Below Fair Value: EF3 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EF3?

Key metric: As EF3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EF3. This is calculated by dividing EF3's market cap by their current earnings.
What is EF3's PE Ratio?
PE Ratio8.1x
Earnings€1.00b
Market Cap€8.09b

Price to Earnings Ratio vs Peers

How does EF3's PE Ratio compare to its peers?

The above table shows the PE ratio for EF3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average63.7x
HOT HOCHTIEF
12.4x2.5%€8.8b
NCH2 thyssenkrupp nucera KGaA
186.4x55.9%€1.0b
B5A0 BAUER
37x38.2%€163.5m
G1A GEA Group
19.1x8.3%€7.8b
EF3 Eiffage
8.1x6.8%€8.1b

Price-To-Earnings vs Peers: EF3 is good value based on its Price-To-Earnings Ratio (8.1x) compared to the peer average (61.2x).


Price to Earnings Ratio vs Industry

How does EF3's PE Ratio compare vs other companies in the European Construction Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
EF3 8.1xIndustry Avg. 13.0xNo. of Companies16PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EF3 is good value based on its Price-To-Earnings Ratio (8.1x) compared to the European Construction industry average (13x).


Price to Earnings Ratio vs Fair Ratio

What is EF3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EF3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.1x
Fair PE Ratio15.3x

Price-To-Earnings vs Fair Ratio: EF3 is good value based on its Price-To-Earnings Ratio (8.1x) compared to the estimated Fair Price-To-Earnings Ratio (15.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EF3 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€84.46
€127.19
+50.6%
9.5%€144.00€102.00n/a16
Nov ’25€85.64
€127.73
+49.2%
10.2%€145.00€102.00n/a15
Oct ’25€85.92
€127.68
+48.6%
11.4%€152.00€102.00n/a15
Sep ’25€94.22
€126.81
+34.6%
10.8%€145.00€102.00n/a15
Aug ’25€89.98
€126.68
+40.8%
10.9%€145.00€102.00n/a15
Jul ’25€88.50
€128.55
+45.3%
10.3%€152.00€105.00n/a15
Jun ’25€101.75
€126.95
+24.8%
11.3%€152.00€105.00n/a15
May ’25€99.90
€126.28
+26.4%
11.8%€152.00€100.00n/a15
Apr ’25€104.95
€122.50
+16.7%
12.0%€145.00€100.00n/a14
Mar ’25€99.90
€122.80
+22.9%
12.3%€145.00€100.00n/a14
Feb ’25€96.18
€120.93
+25.7%
10.9%€145.00€100.00n/a15
Jan ’25€96.60
€119.50
+23.7%
10.5%€145.00€100.00n/a15
Dec ’24€93.38
€120.18
+28.7%
10.5%€145.00€100.00n/a14
Nov ’24€85.28
€120.68
+41.5%
10.4%€144.00€100.00€85.6414
Oct ’24€89.48
€122.68
+37.1%
10.8%€150.00€100.00€85.9214
Sep ’24€91.54
€122.89
+34.3%
11.0%€150.00€100.00€94.2214
Aug ’24€94.26
€123.32
+30.8%
12.4%€160.00€100.00€89.9814
Jul ’24€95.52
€125.14
+31.0%
11.1%€160.00€103.00€88.5014
Jun ’24€99.98
€125.14
+25.2%
11.1%€160.00€103.00€101.7514
May ’24€107.55
€123.86
+15.2%
11.1%€158.00€103.00€99.9014
Apr ’24€99.48
€122.95
+23.6%
10.9%€158.00€103.00€104.9515
Mar ’24€104.30
€117.67
+12.8%
13.2%€151.00€92.00€99.9015
Feb ’24€100.15
€114.87
+14.7%
11.2%€138.00€92.00€96.1815
Jan ’24€91.94
€114.60
+24.6%
11.2%€138.00€92.00€96.6015
Dec ’23€93.94
€114.40
+21.8%
11.2%€138.00€92.00€93.3815
Nov ’23€92.06
€114.40
+24.3%
11.5%€138.00€92.00€85.2815

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies