Rexel Valuation

Is E7V undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of E7V when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: E7V (€23.47) is trading below our estimate of fair value (€32.09)

Significantly Below Fair Value: E7V is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for E7V?

Key metric: As E7V is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for E7V. This is calculated by dividing E7V's market cap by their current earnings.
What is E7V's PE Ratio?
PE Ratio10.2x
Earnings€698.20m
Market Cap€7.15b

Price to Earnings Ratio vs Peers

How does E7V's PE Ratio compare to its peers?

The above table shows the PE ratio for E7V vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.1x
BNR Brenntag
15.2x15.9%€8.3b
G1A GEA Group
19.7x8.3%€8.0b
HOT HOCHTIEF
13.3x1.9%€9.6b
RAA RATIONAL
40.1x7.1%€9.5b
E7V Rexel
10.2x8.0%€7.1b

Price-To-Earnings vs Peers: E7V is good value based on its Price-To-Earnings Ratio (10.2x) compared to the peer average (22.1x).


Price to Earnings Ratio vs Industry

How does E7V's PE Ratio compare vs other companies in the European Trade Distributors Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
E7V 10.2xIndustry Avg. 13.8xNo. of Companies10PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: E7V is good value based on its Price-To-Earnings Ratio (10.2x) compared to the European Trade Distributors industry average (13.8x).


Price to Earnings Ratio vs Fair Ratio

What is E7V's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

E7V PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.2x
Fair PE Ratio16.5x

Price-To-Earnings vs Fair Ratio: E7V is good value based on its Price-To-Earnings Ratio (10.2x) compared to the estimated Fair Price-To-Earnings Ratio (16.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst E7V forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€23.47
€27.79
+18.4%
14.3%€35.00€20.00n/a12
Dec ’25€24.48
€27.13
+10.8%
14.7%€35.00€20.00n/a12
Nov ’25€24.88
€26.79
+7.7%
14.6%€34.00€19.00n/a12
Oct ’25€25.66
€27.17
+5.9%
15.4%€34.00€19.00n/a12
Sep ’25€22.54
€27.27
+21.0%
17.0%€35.00€19.00n/a11
Aug ’25€23.24
€27.64
+18.9%
16.9%€35.00€19.00n/a11
Jul ’25€24.60
€27.95
+13.6%
17.4%€35.00€19.00n/a11
Jun ’25€27.85
€27.32
-1.9%
16.7%€35.00€19.00n/a11
May ’25€25.37
€26.54
+4.6%
17.1%€35.00€19.00n/a12
Apr ’25€24.68
€26.38
+6.9%
17.8%€35.00€18.00n/a12
Mar ’25€23.72
€26.29
+10.8%
18.0%€35.00€18.00n/a12
Feb ’25€24.37
€25.87
+6.1%
17.5%€33.00€18.00n/a12
Jan ’25€24.59
€25.67
+4.4%
18.8%€33.00€18.00n/a12
Dec ’24€21.91
€24.83
+13.3%
17.7%€33.00€18.00€24.4811
Nov ’24€19.04
€24.83
+30.4%
17.7%€33.00€18.00€24.8811
Oct ’24€21.00
€26.10
+24.3%
15.3%€33.00€18.00€25.6611
Sep ’24€21.71
€25.76
+18.6%
16.8%€33.00€18.00€22.5412
Aug ’24€22.00
€26.18
+19.0%
19.1%€36.00€18.00€23.2412
Jul ’24€22.67
€25.60
+12.9%
18.4%€36.00€18.00€24.6012
Jun ’24€19.31
€25.60
+32.6%
18.4%€36.00€18.00€27.8512
May ’24€20.90
€25.60
+22.5%
18.4%€36.00€18.00€25.3712
Apr ’24€22.00
€25.50
+15.9%
16.4%€32.00€18.00€24.6812
Mar ’24€23.32
€24.92
+6.8%
15.7%€29.00€17.00€23.7212
Feb ’24€20.44
€22.79
+11.5%
15.3%€29.00€17.00€24.3712
Jan ’24€18.70
€22.40
+19.8%
18.3%€30.00€17.00€24.5912
Dec ’23€17.59
€22.30
+26.8%
18.7%€30.00€17.00€21.9112

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 05:08
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rexel S.A. is covered by 33 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Vibha IssarAlphaValue
George FeatherstoneBarclays
Philip BullerBerenberg