BW Ideol AS

DB:9BN Stock Report

Market Cap: €31.8m

BW Ideol Valuation

Is 9BN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9BN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 9BN's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 9BN's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9BN?

Key metric: As 9BN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9BN. This is calculated by dividing 9BN's market cap by their current revenue.
What is 9BN's PS Ratio?
PS Ratio8.1x
Sales€3.94m
Market Cap€31.77m

Price to Sales Ratio vs Peers

How does 9BN's PS Ratio compare to its peers?

The above table shows the PS ratio for 9BN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.6x
3SQ1 AHT Syngas Technology
1.5xn/a€26.9m
B5A0 BAUER
0.1x3.2%€191.9m
NCH2 thyssenkrupp nucera KGaA
1.4x12.4%€1.2b
VBX Voltabox
3.5xn/a€24.3m
9BN BW Ideol
8.1x39.9%€371.8m

Price-To-Sales vs Peers: 9BN is good value based on its Price-To-Sales Ratio (8.1x) compared to the peer average (10.8x).

Price to Sales Ratio vs Industry

How does 9BN's PS Ratio compare vs other companies in the European Construction Industry?

21 CompaniesPrice / SalesEstimated GrowthMarket Cap
No. of Companies42PS00.61.21.82.43+
21 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 9BN is expensive based on its Price-To-Sales Ratio (8.1x) compared to the European Construction industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is 9BN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9BN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio8.1x
Fair PS Ratio0.0004x

Price-To-Sales vs Fair Ratio: 9BN is expensive based on its Price-To-Sales Ratio (8.1x) compared to the estimated Fair Price-To-Sales Ratio (0x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9BN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€4.70
0%
25.7%€5.91€3.49n/a2
Jan ’26n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Dec ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Nov ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Oct ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Sep ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Aug ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Jul ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Jun ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
May ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Apr ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Mar ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Feb ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Jan ’25n/a
€4.70
0%
25.7%€5.91€3.49n/a2
Dec ’24€0.98
€4.70
+378.4%
25.7%€5.91€3.49n/a2
Nov ’24€0.69
€4.93
+614.3%
27.3%€6.27€3.59n/a2
Oct ’24€0.67
€4.93
+633.5%
27.3%€6.27€3.59n/a2
Sep ’24€0.73
€4.93
+573.4%
27.3%€6.27€3.59n/a2
Aug ’24€0.87
€4.85
+458.3%
29.4%€6.27€3.42n/a2
Jul ’24€0.82
€4.80
+487.2%
28.8%€6.19€3.42n/a2
Jun ’24€0.88
€4.80
+443.3%
28.8%€6.19€3.42n/a2
May ’24€0.87
€5.23
+502.9%
21.4%€6.19€3.66n/a3
Apr ’24€0.92
€5.23
+466.4%
21.4%€6.19€3.66n/a3
Mar ’24€0.63
€5.43
+761.3%
24.0%€6.77€3.66n/a3
Feb ’24€0.56
€6.04
+974.7%
14.1%€6.77€4.85n/a3
Jan ’24€0.69
€6.04
+777.9%
14.1%€6.77€4.85n/a3
Analyst Price Target
Consensus Narrative from 2 Analysts
€4.65
Fair Value
78.8% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2023/12/14 20:24
End of Day Share Price 2023/12/08 00:00
Earnings2023/09/30
Annual Earnings2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

BW Ideol AS is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Chr. Frederik LundeCarnegie Investment Bank AB
Jørgen BruasetNordea Markets
Hakon FugluNordea Markets