SWCC Corporation

DB:7VY Stock Report

Market Cap: €1.3b

SWCC Valuation

Is 7VY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7VY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7VY (€43.2) is trading above our estimate of fair value (€38.5)

Significantly Below Fair Value: 7VY is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7VY?

Key metric: As 7VY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7VY. This is calculated by dividing 7VY's market cap by their current earnings.
What is 7VY's PE Ratio?
PE Ratio23.6x
EarningsJP¥9.13b
Market CapJP¥215.09b

Price to Earnings Ratio vs Peers

How does 7VY's PE Ratio compare to its peers?

The above table shows the PE ratio for 7VY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average56.8x
SGL SGL Carbon
8.1x18.5%€552.7m
F3C SFC Energy
12.8x1.2%€309.8m
OSR OSRAM Licht
80.9xn/a€4.8b
NDX1 Nordex
125.2x63.7%€2.8b
7VY SWCC
23.6x11.0%€215.1b

Price-To-Earnings vs Peers: 7VY is good value based on its Price-To-Earnings Ratio (23.6x) compared to the peer average (56.8x).

Price to Earnings Ratio vs Industry

How does 7VY's PE Ratio compare vs other companies in the European Electrical Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
7VY 23.6xIndustry Avg. 17.0xNo. of Companies10PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7VY is expensive based on its Price-To-Earnings Ratio (23.6x) compared to the European Electrical industry average (17x).

Price to Earnings Ratio vs Fair Ratio

What is 7VY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7VY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.6x
Fair PE Ratio15.4x

Price-To-Earnings vs Fair Ratio: 7VY is expensive based on its Price-To-Earnings Ratio (23.6x) compared to the estimated Fair Price-To-Earnings Ratio (15.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7VY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€43.20
€40.17
-7.0%
7.0%€43.09€35.71n/a4
Nov ’25€31.00
€38.88
+25.4%
5.7%€41.31€35.24n/a4
Oct ’25€34.80
€39.99
+14.9%
5.7%€42.49€36.24n/a4
Sep ’25€32.60
€37.79
+15.9%
9.3%€40.27€32.83n/a3
Aug ’25€27.20
€29.69
+9.2%
18.2%€35.40€22.42n/a3
Jul ’25€27.00
€29.69
+10.0%
18.2%€35.40€22.42n/a3
Jun ’25€27.40
€20.35
-25.7%
25.8%€24.67€12.95n/a3
May ’25€24.40
€20.35
-16.6%
25.8%€24.67€12.95n/a3
Apr ’25€22.60
€20.35
-9.9%
25.8%€24.67€12.95n/a3
Mar ’25€20.60
€20.35
-1.2%
25.8%€24.67€12.95n/a3
Feb ’25€18.90
€16.24
-14.1%
15.1%€18.27€12.79n/a3
Jan ’25€17.90
€16.24
-9.3%
15.1%€18.27€12.79n/a3
Dec ’24€16.10
€16.24
+0.9%
15.1%€18.27€12.79n/a3
Nov ’24€13.20
€15.81
+19.7%
11.6%€17.94€13.46€31.003
Oct ’24€13.10
€15.81
+20.7%
11.6%€17.94€13.46€34.803
Sep ’24€12.40
€15.81
+27.5%
11.6%€17.94€13.46€32.603
Aug ’24€12.50
€15.59
+24.8%
9.0%€17.73€13.93€27.204
Jul ’24€11.90
€15.80
+32.8%
9.7%€18.14€14.25€27.004
Jun ’24€12.20
€17.27
+41.6%
9.7%€19.78€15.54€27.404
May ’24€11.60
€17.27
+48.9%
9.7%€19.78€15.54€24.404
Apr ’24€12.80
€17.27
+34.9%
9.7%€19.78€15.54€22.604
Mar ’24€12.80
€17.12
+33.7%
10.0%€19.93€15.66€20.604
Feb ’24€12.70
€17.12
+34.8%
10.0%€19.93€15.66€18.904
Jan ’24€12.40
€17.12
+38.1%
10.0%€19.93€15.66€17.904
Dec ’23€12.10
€17.21
+42.3%
10.1%€19.54€15.35€16.103
Nov ’23€12.00
€18.77
+56.4%
15.4%€21.66€15.88€13.202

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Mota-Engil SGPS

€781.2m

Provides public and private construction works and related services in Europe, Africa, and Latin America.

M09

€2.54

7D

0.2%

1Y

-19.2%

Nilfisk Holding

DKK 2.9b

Develops, manufactures, and sells cleaning solutions and services worldwide.

NF1

DKK 14.42

7D

-1.9%

1Y

-3.0%

DCC

UK£5.3b

Engages in the sales, marketing, and distribution of carbon energy solutions worldwide.

DCC

UK£64.50

7D

11.2%

1Y

11.2%