Badger Infrastructure Solutions Future Growth
Future criteria checks 5/6
Badger Infrastructure Solutions is forecast to grow earnings and revenue by 37.3% and 9.5% per annum respectively. EPS is expected to grow by 34.1% per annum. Return on equity is forecast to be 23.7% in 3 years.
Key information
37.3%
Earnings growth rate
34.1%
EPS growth rate
Construction earnings growth | 9.6% |
Revenue growth rate | 9.5% |
Future return on equity | 23.7% |
Analyst coverage | Good |
Last updated | 01 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 903 | 97 | 64 | 172 | 4 |
12/31/2025 | 815 | 71 | 62 | 172 | 8 |
12/31/2024 | 741 | 48 | 23 | 144 | 8 |
9/30/2024 | 731 | 42 | 23 | 136 | N/A |
6/30/2024 | 717 | 42 | 14 | 130 | N/A |
3/31/2024 | 702 | 41 | 4 | 132 | N/A |
12/31/2023 | 684 | 42 | 20 | 132 | N/A |
9/30/2023 | 660 | 41 | 10 | 122 | N/A |
6/30/2023 | 628 | 33 | 11 | 109 | N/A |
3/31/2023 | 600 | 26 | -7 | 70 | N/A |
12/31/2022 | 571 | 18 | 2 | 68 | N/A |
9/30/2022 | 543 | 9 | -7 | 46 | N/A |
6/30/2022 | 516 | 5 | -22 | 29 | N/A |
3/31/2022 | 482 | -2 | -7 | 33 | N/A |
12/31/2021 | 454 | -9 | 10 | 55 | N/A |
9/30/2021 | 436 | -3 | 17 | 60 | N/A |
6/30/2021 | 428 | 1 | 41 | 84 | N/A |
3/31/2021 | 421 | 4 | 78 | 118 | N/A |
12/31/2020 | 439 | 19 | 62 | 109 | N/A |
9/30/2020 | 444 | 29 | 53 | 112 | N/A |
6/30/2020 | 455 | 36 | 25 | 103 | N/A |
3/31/2020 | 458 | 42 | -15 | 73 | N/A |
12/31/2019 | 504 | 46 | -11 | 87 | N/A |
9/30/2019 | 506 | 51 | 17 | 104 | N/A |
6/30/2019 | 500 | 51 | 31 | 106 | N/A |
3/31/2019 | 480 | 49 | 31 | 103 | N/A |
12/31/2018 | 451 | 50 | 29 | 98 | N/A |
9/30/2018 | 440 | 59 | 11 | 85 | N/A |
6/30/2018 | 412 | 50 | N/A | 79 | N/A |
3/31/2018 | 401 | 54 | N/A | 79 | N/A |
12/31/2017 | 395 | 52 | N/A | 70 | N/A |
9/30/2017 | 381 | 34 | N/A | 58 | N/A |
6/30/2017 | 345 | 29 | N/A | 55 | N/A |
3/31/2017 | 313 | 22 | N/A | 61 | N/A |
12/31/2016 | 301 | 22 | N/A | 59 | N/A |
9/30/2016 | 301 | 32 | N/A | 64 | N/A |
6/30/2016 | 302 | 36 | N/A | 68 | N/A |
3/31/2016 | 302 | 24 | N/A | 72 | N/A |
12/31/2015 | 292 | 28 | N/A | 72 | N/A |
9/30/2015 | 307 | 26 | N/A | 74 | N/A |
6/30/2015 | 331 | 27 | N/A | 75 | N/A |
3/31/2015 | 335 | 46 | N/A | 77 | N/A |
12/31/2014 | 365 | 46 | N/A | 73 | N/A |
9/30/2014 | 365 | 42 | N/A | 67 | N/A |
6/30/2014 | 359 | 40 | N/A | 65 | N/A |
3/31/2014 | 322 | 35 | N/A | 58 | N/A |
12/31/2013 | 306 | 38 | N/A | 55 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 6BD0's forecast earnings growth (37.3% per year) is above the savings rate (1%).
Earnings vs Market: 6BD0's earnings (37.3% per year) are forecast to grow faster than the German market (20.8% per year).
High Growth Earnings: 6BD0's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 6BD0's revenue (9.5% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: 6BD0's revenue (9.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 6BD0's Return on Equity is forecast to be high in 3 years time (23.7%)