MIRAIT ONE Corporation

DB:5FO Stock Report

Market Cap: €1.3b

MIRAIT ONE Future Growth

Future criteria checks 1/6

MIRAIT ONE is forecast to grow earnings and revenue by 15.4% and 2.7% per annum respectively. EPS is expected to grow by 16.7% per annum. Return on equity is forecast to be 9.1% in 3 years.

Key information

15.4%

Earnings growth rate

16.7%

EPS growth rate

Construction earnings growth9.2%
Revenue growth rate2.7%
Future return on equity9.1%
Analyst coverage

Low

Last updated27 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:5FO - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027591,25021,75030,20020,4002
3/31/2026578,50020,30028,20020,1002
3/31/2025565,00018,45011,6009,2982
9/30/2024551,64913,76219,46127,014N/A
6/30/2024535,19813,859N/AN/AN/A
3/31/2024518,38412,53525,13233,625N/A
12/31/2023507,14312,423N/AN/AN/A
9/30/2023498,54214,5568,73717,452N/A
6/30/2023489,17515,016N/AN/AN/A
3/31/2023483,98714,781-2,5215,315N/A
12/31/2022466,49313,187N/AN/AN/A
9/30/2022460,61917,76919,42828,394N/A
6/30/2022465,17521,604N/AN/AN/A
3/31/2022470,38525,1632,03412,972N/A
12/31/2021483,88325,550N/AN/AN/A
9/30/2021483,80727,21615,53327,254N/A
6/30/2021474,74425,670N/AN/AN/A
3/31/2021463,74424,20532,68541,602N/A
12/31/2020457,11822,850N/AN/AN/A
9/30/2020449,98116,6679,21716,084N/A
6/30/2020447,36815,589N/AN/AN/A
3/31/2020441,16615,220-2,4707,936N/A
12/31/2019434,36723,288N/AN/AN/A
9/30/2019418,52625,4633,74914,476N/A
6/30/2019393,18825,284N/AN/AN/A
3/31/2019375,91125,711-10,4686,491N/A
12/31/2018336,41614,431N/AN/AN/A
9/30/2018321,03412,400-11,48410,360N/A
6/30/2018318,97012,277N/AN/AN/A
3/31/2018312,96711,504N/A12,562N/A
12/31/2017318,25411,939N/AN/AN/A
9/30/2017308,67510,574N/A6,541N/A
6/30/2017296,6148,337N/AN/AN/A
3/31/2017283,2366,437N/A4,767N/A
12/31/2016268,3134,117N/AN/AN/A
9/30/2016264,3143,421N/A12,043N/A
6/30/2016264,5372,567N/AN/AN/A
3/31/2016269,5373,631N/A6,239N/A
12/31/2015267,6432,764N/AN/AN/A
9/30/2015272,6845,946N/A9,331N/A
6/30/2015278,5189,277N/AN/AN/A
3/31/2015283,74711,108N/A18,683N/A
12/31/2014280,81411,949N/AN/AN/A
9/30/2014281,1129,379N/A16,857N/A
6/30/2014277,8558,136N/AN/AN/A
3/31/2014277,7207,186N/A9,073N/A
12/31/2013278,2276,545N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5FO's forecast earnings growth (15.4% per year) is above the savings rate (1%).

Earnings vs Market: 5FO's earnings (15.4% per year) are forecast to grow slower than the German market (20.6% per year).

High Growth Earnings: 5FO's earnings are forecast to grow, but not significantly.

Revenue vs Market: 5FO's revenue (2.7% per year) is forecast to grow slower than the German market (5.8% per year).

High Growth Revenue: 5FO's revenue (2.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 5FO's Return on Equity is forecast to be low in 3 years time (9.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y