Concejo Valuation

Is 3W1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3W1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3W1 (€3.46) is trading below our estimate of fair value (€19.64)

Significantly Below Fair Value: 3W1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3W1?

Key metric: As 3W1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3W1. This is calculated by dividing 3W1's market cap by their current earnings.
What is 3W1's PE Ratio?
PE Ratio30.8x
EarningsSEK 15.60m
Market CapSEK 480.78m

Price to Earnings Ratio vs Peers

How does 3W1's PE Ratio compare to its peers?

The above table shows the PE ratio for 3W1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.3x
KGR LEWAG Holding
24.5xn/a€56.1m
ALXA Alexanderwerk
6.8xn/a€52.6m
DAR DATRON
7.6x6.9%€29.7m
MZX Masterflex
10.2x11.3%€80.0m
3W1 Concejo
30.8xn/a€480.8m

Price-To-Earnings vs Peers: 3W1 is expensive based on its Price-To-Earnings Ratio (30.8x) compared to the peer average (12.3x).


Price to Earnings Ratio vs Industry

How does 3W1's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
3W1 30.8xIndustry Avg. 14.7xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3W1 is expensive based on its Price-To-Earnings Ratio (30.8x) compared to the German Machinery industry average (14.6x).


Price to Earnings Ratio vs Fair Ratio

What is 3W1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3W1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3W1's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies