Maire Future Growth
Future criteria checks 3/6
Maire is forecast to grow earnings and revenue by 16.6% and 10.5% per annum respectively. EPS is expected to grow by 17.8% per annum. Return on equity is forecast to be 33.5% in 3 years.
Key information
16.6%
Earnings growth rate
17.8%
EPS growth rate
Construction earnings growth | 9.0% |
Revenue growth rate | 10.5% |
Future return on equity | 33.5% |
Analyst coverage | Good |
Last updated | 26 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 7,594 | 289 | 220 | 366 | 6 |
12/31/2025 | 6,775 | 243 | 115 | 290 | 6 |
12/31/2024 | 6,035 | 205 | 92 | 270 | 7 |
6/30/2024 | 4,887 | 165 | 408 | 440 | N/A |
3/31/2024 | 4,534 | 144 | 368 | 406 | N/A |
12/31/2023 | 4,241 | 125 | 335 | 370 | N/A |
9/30/2023 | 4,058 | 111 | 88 | 116 | N/A |
6/30/2023 | 3,826 | 99 | 135 | 160 | N/A |
3/31/2023 | 3,665 | 97 | 213 | 237 | N/A |
12/31/2022 | 3,436 | 90 | 251 | 276 | N/A |
9/30/2022 | 3,275 | 84 | 337 | 370 | N/A |
6/30/2022 | 3,104 | 85 | 266 | 298 | N/A |
3/31/2022 | 2,956 | 84 | 202 | 234 | N/A |
12/31/2021 | 2,853 | 83 | 166 | 196 | N/A |
9/30/2021 | 2,786 | 83 | 473 | 502 | N/A |
6/30/2021 | 2,694 | 78 | 346 | 373 | N/A |
3/31/2021 | 2,498 | 65 | 326 | 352 | N/A |
12/31/2020 | 2,578 | 58 | -46 | -21 | N/A |
9/30/2020 | 2,758 | 67 | -232 | -216 | N/A |
6/30/2020 | 2,858 | 82 | -61 | -46 | N/A |
3/31/2020 | 3,141 | 93 | -259 | -247 | N/A |
12/31/2019 | 3,313 | 113 | -28 | -17 | N/A |
9/30/2019 | 3,290 | 107 | -151 | -136 | N/A |
6/30/2019 | 3,460 | 106 | -244 | -231 | N/A |
3/31/2019 | 3,591 | 113 | -103 | -89 | N/A |
12/31/2018 | 3,620 | 111 | -36 | -24 | N/A |
9/30/2018 | 3,659 | 111 | 74 | 88 | N/A |
6/30/2018 | 3,686 | 112 | 160 | 174 | N/A |
3/31/2018 | 3,664 | 117 | N/A | 180 | N/A |
12/31/2017 | 3,513 | 119 | N/A | 209 | N/A |
9/30/2017 | 3,284 | 118 | N/A | 113 | N/A |
6/30/2017 | 2,958 | 109 | N/A | 107 | N/A |
3/31/2017 | 2,619 | 87 | N/A | 117 | N/A |
12/31/2016 | 2,415 | 74 | N/A | 163 | N/A |
9/30/2016 | 2,257 | 58 | N/A | 132 | N/A |
6/30/2016 | 2,061 | 45 | N/A | 183 | N/A |
3/31/2016 | 1,851 | 45 | N/A | 243 | N/A |
12/31/2015 | 1,650 | 44 | N/A | 290 | N/A |
9/30/2015 | 1,498 | 58 | N/A | 252 | N/A |
6/30/2015 | 1,505 | 57 | N/A | 191 | N/A |
3/31/2015 | 1,551 | 58 | N/A | 118 | N/A |
12/31/2014 | 1,546 | 50 | N/A | 5 | N/A |
9/30/2014 | 1,527 | 27 | N/A | -31 | N/A |
6/30/2014 | 1,440 | 26 | N/A | -47 | N/A |
3/31/2014 | 1,362 | 21 | N/A | -79 | N/A |
12/31/2013 | 1,418 | 17 | N/A | -136 | N/A |
9/30/2013 | 1,567 | -34 | N/A | -131 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3OY1's forecast earnings growth (16.6% per year) is above the savings rate (0.8%).
Earnings vs Market: 3OY1's earnings (16.6% per year) are forecast to grow slower than the German market (20% per year).
High Growth Earnings: 3OY1's earnings are forecast to grow, but not significantly.
Revenue vs Market: 3OY1's revenue (10.5% per year) is forecast to grow faster than the German market (5.4% per year).
High Growth Revenue: 3OY1's revenue (10.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3OY1's Return on Equity is forecast to be high in 3 years time (33.5%)