Exail Technologies is forecast to grow earnings and revenue by 39.3% and 15.9% per annum respectively. EPS is expected to grow by 39.8% per annum. Return on equity is forecast to be 19.6% in 3 years.
Key information
39.3%
Earnings growth rate
39.82%
EPS growth rate
Aerospace & Defense earnings growth
26.7%
Revenue growth rate
15.9%
Future return on equity
19.60%
Analyst coverage
Good
Last updated
22 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:2G3 - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
849
101
99
162
6
12/31/2027
733
75
71
128
7
12/31/2026
579
28
55
102
7
12/31/2025
503
3
65
100
N/A
9/30/2025
478
2
63
97
N/A
6/30/2025
453
1
61
94
N/A
3/31/2025
425
-1
59
93
N/A
12/31/2024
398
-4
57
91
N/A
9/30/2024
377
-7
53
87
N/A
6/30/2024
357
-10
48
83
N/A
3/31/2024
352
-12
36
69
N/A
12/31/2023
347
-15
24
56
N/A
9/30/2023
317
-14
19
46
N/A
6/30/2023
287
-14
14
37
N/A
3/31/2023
239
-12
26
46
N/A
12/31/2022
190
-9
39
56
N/A
9/30/2022
136
-7
14
33
N/A
6/30/2022
98
0
-12
8
N/A
3/31/2022
113
4
-22
0
N/A
12/31/2021
127
7
-32
-7
N/A
9/30/2021
231
6
-18
7
N/A
6/30/2021
143
27
4
27
N/A
3/31/2021
151
21
11
31
N/A
12/31/2020
159
15
18
36
N/A
9/30/2020
249
-6
14
32
N/A
6/30/2020
257
-7
8
27
N/A
3/31/2020
270
-4
9
28
N/A
12/31/2019
283
-1
10
28
N/A
9/30/2019
278
-1
N/A
16
N/A
6/30/2019
273
-2
N/A
4
N/A
3/31/2019
267
-3
N/A
1
N/A
12/31/2018
261
-4
N/A
-3
N/A
9/30/2018
267
-10
N/A
4
N/A
6/30/2018
273
-16
N/A
10
N/A
3/31/2018
281
-16
N/A
4
N/A
12/31/2017
289
-16
N/A
-2
N/A
9/30/2017
287
-9
N/A
-1
N/A
6/30/2017
286
-1
N/A
0
N/A
3/31/2017
288
-1
N/A
1
N/A
12/31/2016
290
-1
N/A
1
N/A
9/30/2016
295
-1
N/A
-2
N/A
6/30/2016
300
-1
N/A
-5
N/A
3/31/2016
286
0
N/A
0
N/A
12/31/2015
271
1
N/A
4
N/A
9/30/2015
257
1
N/A
6
N/A
6/30/2015
242
1
N/A
9
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2G3's forecast earnings growth (39.3% per year) is above the savings rate (1.9%).
Earnings vs Market: 2G3's earnings (39.3% per year) are forecast to grow faster than the German market (17.2% per year).
High Growth Earnings: 2G3's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 2G3's revenue (15.9% per year) is forecast to grow faster than the German market (6.7% per year).
High Growth Revenue: 2G3's revenue (15.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2G3's Return on Equity is forecast to be low in 3 years time (19.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/01 19:42
End of Day Share Price
2026/05/29 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Exail Technologies is covered by 10 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.