THK Co., Ltd.

DB:1TK Stock Report

Market Cap: €2.8b

THK Future Growth

Future criteria checks 4/6

THK is forecast to grow earnings and revenue by 22.5% and 5.8% per annum respectively. EPS is expected to grow by 24% per annum. Return on equity is forecast to be 7.1% in 3 years.

Key information

22.5%

Earnings growth rate

24.0%

EPS growth rate

Machinery earnings growth13.6%
Revenue growth rate5.8%
Future return on equity7.1%
Analyst coverage

Good

Last updated26 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:1TK - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026402,27226,41320,86349,50012
12/31/2025384,32622,35215,14344,54414
12/31/2024359,57715,83255630,00414
9/30/2024348,95013,5143,88932,542N/A
6/30/2024346,19713,5697,50136,714N/A
3/31/2024343,52913,46715,60943,554N/A
12/31/2023351,93918,39812,28739,332N/A
9/30/2023374,27011,95818,62346,312N/A
6/30/2023392,61018,87421,47649,867N/A
3/31/2023399,12721,19515,30344,766N/A
12/31/2022393,68721,1988,15437,561N/A
9/30/2022375,57833,408-3,10123,820N/A
6/30/2022353,81829,852-15,00310,488N/A
3/31/2022335,53327,203-14,1958,614N/A
12/31/2021318,18823,007-3,60515,643N/A
9/30/2021292,6086,4133,12620,741N/A
6/30/2021266,98788711,22126,373N/A
3/31/2021234,315-4,6398,55024,173N/A
12/31/2020218,998-9,9927,39025,399N/A
9/30/2020216,145-1,096N/AN/AN/A
6/30/2020228,516-1,5237,91929,730N/A
3/31/2020253,7003,382N/AN/AN/A
12/31/2019274,59911,690-80928,383N/A
9/30/2019303,24616,213N/AN/AN/A
6/30/2019323,16325,6486,34940,392N/A
3/31/2019342,41831,866N/AN/AN/A
12/31/2018353,47935,40023,76555,177N/A
12/31/2017382,13734,305N/A34,155N/A
9/30/2017339,71329,305N/A39,572N/A
6/30/2017328,85624,925N/AN/AN/A
3/31/2017273,57716,731N/A40,175N/A
12/31/2016270,18213,483N/AN/AN/A
9/30/2016264,52411,094N/A30,807N/A
6/30/2016252,9438,928N/AN/AN/A
3/31/2016240,47813,575N/A19,753N/A
12/31/2015230,11215,773N/AN/AN/A
9/30/2015223,65719,527N/A20,772N/A
6/30/2015221,89323,218N/AN/AN/A
3/31/2015217,67822,705N/A23,384N/A
12/31/2014208,97322,208N/AN/AN/A
9/30/2014202,57419,349N/A21,046N/A
6/30/2014194,31916,523N/AN/AN/A
3/31/2014185,46615,590N/A23,664N/A
12/31/2013176,75615,091N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1TK's forecast earnings growth (22.5% per year) is above the savings rate (1%).

Earnings vs Market: 1TK's earnings (22.5% per year) are forecast to grow faster than the German market (20.9% per year).

High Growth Earnings: 1TK's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 1TK's revenue (5.8% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: 1TK's revenue (5.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1TK's Return on Equity is forecast to be low in 3 years time (7.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y