Morimatsu International Holdings Company Limited

DB:1S5 Stock Report

Market Cap: €648.1m

Morimatsu International Holdings Valuation

Is 1S5 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1S5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€1.90
Fair Value
72.1% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: 1S5 (€0.53) is trading below our estimate of fair value (€1.9)

Significantly Below Fair Value: 1S5 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1S5?

Key metric: As 1S5 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1S5. This is calculated by dividing 1S5's market cap by their current earnings.
What is 1S5's PE Ratio?
PE Ratio6.1x
EarningsCN¥798.22m
Market CapCN¥4.87b

Price to Earnings Ratio vs Peers

How does 1S5's PE Ratio compare to its peers?

The above table shows the PE ratio for 1S5 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average45x
MBH3 Maschinenfabrik Berthold Hermle
10.1xn/a€815.0m
STM Stabilus
10.7x13.8%€752.1m
MUB Mühlbauer Holding
17.5xn/a€562.0m
SLT Schaltbau Holding
141.6xn/a€643.9m
1S5 Morimatsu International Holdings
6.3x19.0%€5.3b

Price-To-Earnings vs Peers: 1S5 is good value based on its Price-To-Earnings Ratio (6.3x) compared to the peer average (45.1x).


Price to Earnings Ratio vs Industry

How does 1S5's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
1S5 6.1xIndustry Avg. 17.4xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1S5 is good value based on its Price-To-Earnings Ratio (6.3x) compared to the German Machinery industry average (17.5x).


Price to Earnings Ratio vs Fair Ratio

What is 1S5's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1S5 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.1x
Fair PE Ratio16.9x

Price-To-Earnings vs Fair Ratio: 1S5 is good value based on its Price-To-Earnings Ratio (6.3x) compared to the estimated Fair Price-To-Earnings Ratio (17x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1S5 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.52
€0.71
+37.4%
15.3%€0.83€0.57n/a3
Jan ’26€0.54
€0.71
+32.2%
15.3%€0.83€0.57n/a3
Dec ’25€0.51
€0.71
+38.7%
15.3%€0.83€0.57n/a3
Nov ’25€0.52
€0.71
+36.0%
15.3%€0.83€0.57n/a3
Oct ’25€0.63
€0.71
+13.2%
15.3%€0.83€0.57n/a3
Sep ’25€0.44
€0.71
+60.8%
15.3%€0.83€0.57n/a3
Aug ’25€0.54
€0.97
+80.4%
21.3%€1.20€0.70n/a3
Jul ’25€0.60
€0.97
+60.9%
21.3%€1.20€0.70n/a3
Jun ’25€0.63
€0.97
+53.2%
21.3%€1.20€0.70n/a3
May ’25€0.59
€0.97
+62.2%
21.3%€1.20€0.70n/a3
Apr ’25€0.56
€1.13
+102.0%
36.7%€1.69€0.70n/a3
Mar ’25€0.56
€1.21
+116.4%
28.0%€1.69€0.92n/a3
Feb ’25€0.45
€1.21
+171.7%
28.0%€1.69€0.92n/a3
Jan ’25€0.50
€1.21
+142.4%
28.0%€1.69€0.92€0.543
Dec ’24€0.70
€1.21
+71.9%
28.0%€1.69€0.92€0.513
Nov ’24€0.73
€1.21
+64.9%
28.0%€1.69€0.92€0.523
Oct ’24€0.68
€1.21
+79.5%
28.0%€1.69€0.92€0.633
Sep ’24€0.68
€1.21
+78.2%
28.0%€1.69€0.92€0.443
Aug ’24€0.69
€1.40
+100.9%
25.2%€1.65€0.90€0.543
Jul ’24€0.74
€1.67
+123.6%
1.3%€1.69€1.64€0.603
Jun ’24€0.82
€1.67
+103.1%
1.3%€1.69€1.64€0.633
May ’24€0.94
€1.67
+76.3%
1.3%€1.69€1.64€0.593
Apr ’24€1.05
€1.67
+58.6%
1.3%€1.69€1.64€0.563
Mar ’24€1.15
€1.68
+46.3%
1.3%€1.70€1.65€0.563
Feb ’24€1.31
€1.79
+36.6%
1.8%€1.83€1.76€0.453
Jan ’24€1.01
€1.79
+77.2%
1.8%€1.83€1.76€0.503
Analyst Price Target
Consensus Narrative from 3 Analysts
€0.74
Fair Value
28.9% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 23:31
End of Day Share Price 2025/01/10 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Morimatsu International Holdings Company Limited is covered by 5 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ziding ZhangChina International Capital Corporation Limited
Jia YanChina International Capital Corporation Limited
Yinglan ShuHaitong International Research Limited