Investment AB Latour (publ)

DB:18LB Stock Report

Market Cap: €15.7b

Investment AB Latour Valuation

Is 18LB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 18LB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€10.79
Fair Value
127.5% overvalued intrinsic discount
2
Number of Analysts

Below Fair Value: 18LB (€24.54) is trading above our estimate of fair value (€10.79)

Significantly Below Fair Value: 18LB is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 18LB?

Key metric: As 18LB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 18LB. This is calculated by dividing 18LB's market cap by their current earnings.
What is 18LB's PE Ratio?
PE Ratio29.5x
EarningsSEK 6.12b
Market CapSEK 180.48b

Price to Earnings Ratio vs Peers

How does 18LB's PE Ratio compare to its peers?

The above table shows the PE ratio for 18LB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.1x
SIE Siemens
18.7x6.1%€153.4b
MBB MBB
20.7x20.5%€556.7m
INH INDUS Holding
8.5x15.0%€527.1m
MTX MTU Aero Engines
24.6x11.5%€17.5b
18LB Investment AB Latour
29.5xn/a€180.5b

Price-To-Earnings vs Peers: 18LB is expensive based on its Price-To-Earnings Ratio (29.5x) compared to the peer average (18.1x).


Price to Earnings Ratio vs Industry

How does 18LB's PE Ratio compare vs other companies in the European Industrials Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
18LB 29.5xIndustry Avg. 16.4xNo. of Companies4PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 18LB is expensive based on its Price-To-Earnings Ratio (29.5x) compared to the European Industrials industry average (16.4x).


Price to Earnings Ratio vs Fair Ratio

What is 18LB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

18LB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio29.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 18LB's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 18LB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€24.54
€25.52
+4.0%
13.8%€29.03€22.01n/a2
Jan ’26€24.07
€25.52
+6.0%
13.8%€29.03€22.01n/a2
Dec ’25€23.71
€25.52
+7.6%
13.8%€29.03€22.01n/a2
Nov ’25€25.29
€25.52
+0.9%
14.7%€29.26€21.77n/a2
Oct ’25€28.02
€25.52
-8.9%
14.7%€29.26€21.77n/a2
Sep ’25€26.68
€25.52
-4.4%
14.7%€29.26€21.77n/a2
Aug ’25€27.14
€22.74
-16.2%
7.1%€24.36€21.11n/a2
Jul ’25€25.15
€22.74
-9.6%
7.1%€24.36€21.11n/a2
Jun ’25€25.66
€22.74
-11.4%
7.1%€24.36€21.11n/a2
May ’25€22.75
€22.74
-0.06%
7.1%€24.36€21.11n/a2
Apr ’25€24.63
€23.06
-6.4%
7.1%€24.69€21.43n/a2
Mar ’25€23.54
€23.06
-2.0%
7.1%€24.69€21.43n/a2
Feb ’25€23.38
€18.08
-22.7%
14.7%€20.99€14.57n/a3
Jan ’25€23.63
€18.08
-23.5%
14.7%€20.99€14.57€24.073
Dec ’24€20.36
€18.08
-11.2%
14.7%€20.99€14.57€23.713
Nov ’24€16.25
€17.89
+10.1%
18.1%€21.12€14.66€25.292
Oct ’24€16.89
€17.57
+4.1%
16.9%€20.55€14.60€28.022
Sep ’24€16.63
€18.18
+9.3%
14.0%€20.65€14.67€26.683
Aug ’24€18.18
€19.48
+7.1%
13.7%€22.83€16.32€27.143
Jul ’24€18.02
€19.93
+10.6%
13.1%€23.26€16.89€25.153
Jun ’24€18.60
€19.93
+7.2%
13.1%€23.26€16.89€25.663
May ’24€18.99
€20.23
+6.5%
14.3%€23.82€16.75€22.753
Apr ’24€18.38
€20.06
+9.1%
14.5%€23.39€16.28€24.633
Mar ’24€19.65
€21.92
+11.6%
6.6%€23.36€20.49€23.542
Analyst Price Target
Consensus Narrative from 2 Analysts
€25.60
Fair Value
4.1% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 02:25
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Investment AB Latour (publ) is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Cecilia KellnerCarnegie Investment Bank AB
Johan SjöbergDanske Bank
Joachim GunellDNB Markets