Kinden is forecast to grow earnings and revenue by 7.2% and 5.1% per annum respectively. EPS is expected to grow by 11.2% per annum. Return on equity is forecast to be 14.9% in 3 years.
Key information
7.2%
Earnings growth rate
11.24%
EPS growth rate
Construction earnings growth
10.9%
Revenue growth rate
5.1%
Future return on equity
14.86%
Analyst coverage
Good
Last updated
16 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:109 - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
895,625
85,650
83,969
94,161
4
3/31/2028
846,771
79,071
60,206
85,918
7
3/31/2027
807,514
71,680
7,742
70,444
7
3/31/2026
750,742
69,447
34,087
87,684
N/A
12/31/2025
739,740
63,077
N/A
N/A
N/A
9/30/2025
728,396
60,038
2,571
41,785
N/A
6/30/2025
713,226
49,378
N/A
N/A
N/A
3/31/2025
705,058
47,250
11,062
24,545
N/A
12/31/2024
691,989
40,398
N/A
N/A
N/A
9/30/2024
681,886
35,871
30,638
59,944
N/A
6/30/2024
674,962
34,665
N/A
N/A
N/A
3/31/2024
654,516
33,553
10,998
38,520
N/A
12/31/2023
633,571
35,272
N/A
N/A
N/A
9/30/2023
621,694
30,732
25,522
32,771
N/A
6/30/2023
606,479
29,239
N/A
N/A
N/A
3/31/2023
609,132
28,722
1,443
30,153
N/A
12/31/2022
594,269
22,675
N/A
N/A
N/A
9/30/2022
580,758
23,311
-6,342
20,644
N/A
6/30/2022
574,888
24,643
N/A
N/A
N/A
3/31/2022
566,794
26,366
27,527
32,952
N/A
12/31/2021
560,807
27,742
N/A
N/A
N/A
9/30/2021
558,474
31,236
39,406
45,006
N/A
6/30/2021
557,472
31,924
N/A
N/A
N/A
3/31/2021
556,273
32,356
38,649
43,338
N/A
12/31/2020
573,018
32,860
N/A
N/A
N/A
9/30/2020
576,423
31,937
24,480
30,134
N/A
6/30/2020
581,904
31,973
N/A
N/A
N/A
3/31/2020
585,905
32,500
40,259
46,732
N/A
12/31/2019
573,503
33,251
N/A
N/A
N/A
9/30/2019
564,960
31,316
N/A
25,056
N/A
6/30/2019
543,205
30,396
N/A
N/A
N/A
3/31/2019
521,283
28,844
N/A
23,931
N/A
12/31/2018
502,291
30,028
N/A
N/A
N/A
9/30/2018
497,037
29,951
N/A
38,621
N/A
6/30/2018
494,042
29,264
N/A
N/A
N/A
3/31/2018
500,700
29,478
N/A
19,132
N/A
12/31/2017
493,337
26,695
N/A
N/A
N/A
9/30/2017
482,760
26,751
N/A
34,985
N/A
6/30/2017
477,485
27,283
N/A
N/A
N/A
3/31/2017
472,591
26,375
N/A
44,028
N/A
12/31/2016
465,282
24,125
N/A
N/A
N/A
9/30/2016
471,188
23,137
N/A
30,146
N/A
6/30/2016
470,883
22,223
N/A
N/A
N/A
3/31/2016
475,345
23,669
N/A
19,793
N/A
12/31/2015
472,503
22,815
N/A
N/A
N/A
9/30/2015
473,687
22,022
N/A
23,606
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 109's forecast earnings growth (7.2% per year) is above the savings rate (1.9%).
Earnings vs Market: 109's earnings (7.2% per year) are forecast to grow slower than the German market (16.8% per year).
High Growth Earnings: 109's earnings are forecast to grow, but not significantly.
Revenue vs Market: 109's revenue (5.1% per year) is forecast to grow slower than the German market (6.6% per year).
High Growth Revenue: 109's revenue (5.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 109's Return on Equity is forecast to be low in 3 years time (14.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/14 02:14
End of Day Share Price
2026/07/14 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Kinden Corporation is covered by 14 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.