Semperit Holding Valuation
Is SEW undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of SEW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: SEW (€11.52) is trading below our estimate of fair value (€21.09)
Significantly Below Fair Value: SEW is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for SEW?
Key metric: As SEW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is SEW's PE Ratio? | |
|---|---|
| PE Ratio | 15.8x |
| Earnings | €14.97m |
| Market Cap | €235.77m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.6x |
| Enterprise Value/EBITDA | 5.5x |
| PEG Ratio | 0.3x |
Price to Earnings Ratio vs Peers
How does SEW's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 48.9x | ||
GSC1 Gesco | 22x | 35.0% | €147.3m |
NOEJ NORMA Group | 16.4x | 36.4% | €384.9m |
WSU WashTec | 18x | 14.3% | €512.5m |
SLT Schaltbau Holding | 139.2x | n/a | €633.0m |
SEW Semperit Holding | 15.8x | 47.0% | €235.8m |
Price-To-Earnings vs Peers: SEW is good value based on its Price-To-Earnings Ratio (15.8x) compared to the peer average (48.9x).
Price to Earnings Ratio vs Industry
How does SEW's PE Ratio compare vs other companies in the DE Machinery Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: SEW is expensive based on its Price-To-Earnings Ratio (15.8x) compared to the German Machinery industry average (14.7x).
Price to Earnings Ratio vs Fair Ratio
What is SEW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 15.8x |
| Fair PE Ratio | 23.3x |
Price-To-Earnings vs Fair Ratio: SEW is good value based on its Price-To-Earnings Ratio (15.8x) compared to the estimated Fair Price-To-Earnings Ratio (23.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €11.52 | €17.15 +48.9% | 22.4% | €21.00 | €13.30 | n/a | 2 |
| Nov ’25 | €11.78 | €17.15 +45.6% | 22.4% | €21.00 | €13.30 | n/a | 2 |
| Oct ’25 | €11.28 | €17.15 +52.0% | 22.4% | €21.00 | €13.30 | n/a | 2 |
| Sep ’25 | €12.86 | €17.25 +34.1% | 21.7% | €21.00 | €13.50 | n/a | 2 |
| Aug ’25 | €10.24 | €17.25 +68.5% | 21.7% | €21.00 | €13.50 | n/a | 2 |
| Jul ’25 | €10.78 | €17.25 +60.0% | 21.7% | €21.00 | €13.50 | n/a | 2 |
| Jun ’25 | €11.84 | €17.25 +45.7% | 21.7% | €21.00 | €13.50 | n/a | 2 |
| May ’25 | €11.62 | €17.25 +48.5% | 21.7% | €21.00 | €13.50 | n/a | 2 |
| Apr ’25 | €11.34 | €17.25 +52.1% | 21.7% | €21.00 | €13.50 | n/a | 2 |
| Mar ’25 | €12.56 | €27.15 +116.2% | 10.5% | €30.00 | €24.30 | n/a | 2 |
| Feb ’25 | €14.64 | €27.15 +85.5% | 10.5% | €30.00 | €24.30 | n/a | 2 |
| Jan ’25 | €14.12 | €27.15 +92.3% | 10.5% | €30.00 | €24.30 | n/a | 2 |
| Dec ’24 | €14.18 | €27.15 +91.5% | 10.5% | €30.00 | €24.30 | n/a | 2 |
| Nov ’24 | €15.18 | €27.15 +78.9% | 10.5% | €30.00 | €24.30 | €11.78 | 2 |
| Oct ’24 | €17.08 | €27.15 +59.0% | 10.5% | €30.00 | €24.30 | €11.28 | 2 |
| Sep ’24 | €20.15 | €28.60 +41.9% | 4.9% | €30.00 | €27.20 | €12.86 | 2 |
| Aug ’24 | €21.15 | €28.60 +35.2% | 4.9% | €30.00 | €27.20 | €10.24 | 2 |
| Jul ’24 | €20.90 | €27.73 +32.7% | 6.0% | €30.00 | €26.00 | €10.78 | 3 |
| Jun ’24 | €20.40 | €27.73 +35.9% | 6.0% | €30.00 | €26.00 | €11.84 | 3 |
| May ’24 | €25.00 | €27.73 +10.9% | 6.0% | €30.00 | €26.00 | €11.62 | 3 |
| Apr ’24 | €24.80 | €27.73 +11.8% | 6.0% | €30.00 | €26.00 | €11.34 | 3 |
| Mar ’24 | €22.95 | €25.37 +10.5% | 16.0% | €30.00 | €20.10 | €12.56 | 3 |
| Feb ’24 | €23.00 | €25.37 +10.3% | 16.0% | €30.00 | €20.10 | €14.64 | 3 |
| Jan ’24 | €20.00 | €25.37 +26.8% | 16.0% | €30.00 | €20.10 | €14.12 | 3 |
| Dec ’23 | €19.16 | €25.37 +32.4% | 16.0% | €30.00 | €20.10 | €14.18 | 3 |
| Nov ’23 | €19.64 | €32.37 +64.8% | 31.4% | €45.00 | €20.10 | €15.18 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Nilfisk Holding
DKK 2.9b
Develops, manufactures, and sells cleaning solutions and services worldwide.
NF1
DKK 14.00
7D
-1.4%
1Y
-5.3%
Krones
€3.7b
Engages in the planning, development, and manufacture of machines and lines for the production, filling, and packaging technology in Germany and internationally.
KRN
€116.40
7D
0.9%
1Y
13.2%
Finning International
CA$5.2b
Sells, services, and rents heavy equipment, engines, and related products in Canada, Chile, Bolivia, the United Kingdom, Argentina, Ireland, and internationally.
CIH
CA$25.00
7D
-2.3%
1Y
6.8%