Thoresen Thai Agencies Future Growth
Future criteria checks 3/6
Thoresen Thai Agencies's revenue is forecast to decline at 4.8% per annum while its annual earnings are expected to grow at 26.1% per year. EPS is expected to grow by 35.7% per annum. Return on equity is forecast to be 5.2% in 3 years.
Key information
26.1%
Earnings growth rate
35.7%
EPS growth rate
Industrials earnings growth | 8.2% |
Revenue growth rate | -4.8% |
Future return on equity | 5.2% |
Analyst coverage | Low |
Last updated | 14 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 26,680 | 1,330 | 264 | 4,185 | 1 |
12/31/2025 | 33,571 | 1,464 | 2,402 | 4,689 | 2 |
12/31/2024 | 33,355 | 1,725 | -1,014 | 3,993 | 1 |
9/30/2024 | 31,482 | 463 | -867 | 2,020 | N/A |
6/30/2024 | 29,273 | 1,926 | 26 | 2,865 | N/A |
3/31/2024 | 25,733 | 2,118 | 612 | 3,218 | N/A |
12/31/2023 | 23,976 | 1,217 | 13 | 3,041 | N/A |
9/30/2023 | 24,456 | 1,025 | -346 | 3,281 | N/A |
6/30/2023 | 25,961 | 2,099 | 154 | 4,498 | N/A |
3/31/2023 | 28,052 | 2,504 | 1,371 | 5,320 | N/A |
12/31/2022 | 29,321 | 3,269 | 2,857 | 6,270 | N/A |
9/30/2022 | 29,806 | 4,988 | 5,657 | 8,422 | N/A |
6/30/2022 | 27,681 | 5,154 | 5,044 | 6,861 | N/A |
3/31/2022 | 24,715 | 4,649 | 3,961 | 5,515 | N/A |
12/31/2021 | 22,128 | 3,859 | 3,297 | 5,121 | N/A |
9/30/2021 | 17,847 | 2,444 | 1,169 | 2,908 | N/A |
6/30/2021 | 15,155 | -525 | 135 | 1,810 | N/A |
3/31/2021 | 12,981 | -1,296 | -340 | 1,905 | N/A |
12/31/2020 | 12,830 | -1,945 | -601 | 1,163 | N/A |
9/30/2020 | 13,657 | -1,912 | 284 | 1,524 | N/A |
6/30/2020 | 14,289 | 64 | 924 | 2,102 | N/A |
3/31/2020 | 15,017 | 156 | 1,264 | 1,917 | N/A |
12/31/2019 | 15,428 | 563 | 838 | 1,478 | N/A |
9/30/2019 | 15,178 | 380 | 884 | 1,621 | N/A |
6/30/2019 | 14,835 | -94 | 174 | 1,034 | N/A |
3/31/2019 | 14,542 | 149 | -266 | 918 | N/A |
12/31/2018 | 13,946 | 210 | -23 | 1,629 | N/A |
9/30/2018 | 13,590 | 488 | -654 | 1,355 | N/A |
6/30/2018 | 13,191 | 389 | N/A | 1,658 | N/A |
3/31/2018 | 13,401 | 509 | N/A | 1,933 | N/A |
12/31/2017 | 13,392 | 588 | N/A | 1,481 | N/A |
9/30/2017 | 13,443 | 187 | N/A | 1,677 | N/A |
6/30/2017 | 13,873 | 145 | N/A | 2,200 | N/A |
3/31/2017 | 13,808 | -100 | N/A | 2,351 | N/A |
12/31/2016 | 13,662 | -418 | N/A | 2,371 | N/A |
9/30/2016 | 15,124 | -11,538 | N/A | 2,170 | N/A |
6/30/2016 | 17,340 | -11,349 | N/A | 1,798 | N/A |
3/31/2016 | 19,807 | -11,328 | N/A | 713 | N/A |
12/31/2015 | 21,426 | -11,335 | N/A | 635 | N/A |
9/30/2015 | 22,786 | 69 | N/A | 646 | N/A |
6/30/2015 | 22,898 | 201 | N/A | 684 | N/A |
3/31/2015 | 22,015 | 429 | N/A | 1,624 | N/A |
12/31/2014 | 22,554 | 886 | N/A | 1,870 | N/A |
9/30/2014 | 21,431 | 1,015 | N/A | 2,583 | N/A |
6/30/2014 | 21,365 | -3,934 | N/A | 3,016 | N/A |
3/31/2014 | 20,810 | -4,310 | N/A | 2,033 | N/A |
12/31/2013 | 19,570 | -4,713 | N/A | 1,609 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: OHR's forecast earnings growth (26.1% per year) is above the savings rate (1%).
Earnings vs Market: OHR's earnings (26.1% per year) are forecast to grow faster than the German market (21% per year).
High Growth Earnings: OHR's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: OHR's revenue is expected to decline over the next 3 years (-4.8% per year).
High Growth Revenue: OHR's revenue is forecast to decline over the next 3 years (-4.8% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: OHR's Return on Equity is forecast to be low in 3 years time (5.2%).