Kinden Future Growth

Future criteria checks 1/6

Kinden is forecast to grow earnings and revenue by 3.8% and 0.9% per annum respectively. EPS is expected to grow by 4.8% per annum. Return on equity is forecast to be 6.6% in 3 years.

Key information

3.8%

Earnings growth rate

4.8%

EPS growth rate

Construction earnings growth	9.0%
Revenue growth rate	0.9%
Future return on equity	6.6%
Analyst coverage	Low
Last updated	27 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BST:109 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	700,420	41,320	19,400	N/A	5
3/31/2026	686,980	39,400	12,150	N/A	5
3/31/2025	673,200	37,020	9,600	N/A	5
6/30/2024	674,962	34,665	N/A	N/A	N/A
3/31/2024	654,516	33,553	10,998	38,520	N/A
12/31/2023	633,571	35,272	N/A	N/A	N/A
9/30/2023	621,694	30,732	25,522	32,771	N/A
6/30/2023	606,479	29,239	N/A	N/A	N/A
3/31/2023	609,132	28,722	1,443	30,153	N/A
12/31/2022	594,269	22,675	N/A	N/A	N/A
9/30/2022	580,758	23,311	-6,342	20,644	N/A
6/30/2022	574,888	24,643	N/A	N/A	N/A
3/31/2022	566,794	26,366	27,527	32,952	N/A
12/31/2021	560,807	27,742	N/A	N/A	N/A
9/30/2021	558,474	31,236	39,406	45,006	N/A
6/30/2021	557,472	31,924	N/A	N/A	N/A
3/31/2021	556,273	32,356	38,649	43,338	N/A
12/31/2020	573,018	32,860	N/A	N/A	N/A
9/30/2020	576,423	31,937	24,480	30,134	N/A
6/30/2020	581,904	31,973	N/A	N/A	N/A
3/31/2020	585,905	32,500	40,259	46,732	N/A
12/31/2019	573,503	33,251	N/A	N/A	N/A
9/30/2019	564,960	31,316	19,969	25,056	N/A
6/30/2019	543,205	30,396	N/A	N/A	N/A
3/31/2019	521,283	28,844	20,153	23,931	N/A
12/31/2018	502,291	30,028	N/A	N/A	N/A
9/30/2018	497,037	29,951	35,757	38,621	N/A
6/30/2018	494,042	29,264	N/A	N/A	N/A
3/31/2018	500,700	29,478	N/A	19,132	N/A
12/31/2017	493,337	26,695	N/A	N/A	N/A
9/30/2017	482,760	26,751	N/A	34,985	N/A
6/30/2017	477,485	27,283	N/A	N/A	N/A
3/31/2017	472,591	26,375	N/A	44,028	N/A
12/31/2016	465,282	24,125	N/A	N/A	N/A
9/30/2016	471,188	23,137	N/A	30,146	N/A
6/30/2016	470,883	22,223	N/A	N/A	N/A
3/31/2016	475,345	23,669	N/A	19,793	N/A
12/31/2015	472,503	22,815	N/A	N/A	N/A
9/30/2015	473,687	22,022	N/A	23,606	N/A
6/30/2015	470,594	21,555	N/A	N/A	N/A
3/31/2015	467,972	20,552	N/A	28,805	N/A
12/31/2014	485,992	18,927	N/A	N/A	N/A
9/30/2014	493,898	17,595	N/A	18,615	N/A
6/30/2014	510,748	16,704	N/A	N/A	N/A
3/31/2014	514,357	16,393	N/A	13,706	N/A
12/31/2013	506,519	12,464	N/A	N/A	N/A
9/30/2013	500,765	13,092	N/A	3,098	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 109's forecast earnings growth (3.8% per year) is above the savings rate (0.8%).

Earnings vs Market: 109's earnings (3.8% per year) are forecast to grow slower than the German market (20% per year).

High Growth Earnings: 109's earnings are forecast to grow, but not significantly.

Revenue vs Market: 109's revenue (0.9% per year) is forecast to grow slower than the German market (5.4% per year).

High Growth Revenue: 109's revenue (0.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 109's Return on Equity is forecast to be low in 3 years time (6.6%).