PT Bank Danamon Indonesia Tbk

DB:HX9 Stock Report

Market Cap: €1.5b

Bank Danamon Indonesia Future Growth

Future criteria checks 2/6

Bank Danamon Indonesia is forecast to grow earnings and revenue by 9.1% and 13.7% per annum respectively. EPS is expected to grow by 9.1% per annum. Return on equity is forecast to be 7.2% in 3 years.

Key information

9.1%

Earnings growth rate

9.1%

EPS growth rate

Banks earnings growth0.2%
Revenue growth rate13.7%
Future return on equity7.2%
Analyst coverage

Low

Last updated21 Mar 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:HX9 - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202623,431,0004,060,000N/AN/A1
12/31/202521,625,0003,473,000N/AN/A1
12/31/202420,080,0003,380,000N/AN/A1
9/30/202415,917,6133,274,544-17,748,625-16,815,900N/A
6/30/202415,845,5493,451,084-17,380,438-16,448,820N/A
3/31/202415,718,9143,517,003-21,675,633-20,832,795N/A
12/31/202315,811,4173,503,882-21,393,206-20,697,020N/A
9/30/202315,435,5923,337,819-18,809,434-18,252,505N/A
6/30/202315,043,3193,114,980-17,653,681-17,169,644N/A
3/31/202315,014,4123,260,385-890,224-502,873N/A
12/31/202214,812,7813,302,314-10,820,138-10,431,131N/A
9/30/202213,793,7582,687,928-6,374,585-6,064,992N/A
6/30/202213,261,3322,268,6605,107,1815,430,779N/A
3/31/202212,608,2811,909,696-1,784,527-1,444,699N/A
12/31/202111,980,8011,571,47117,789,93818,215,852N/A
9/30/202111,013,029939,88121,661,41222,058,187N/A
6/30/202111,193,6901,160,2967,679,5448,011,112N/A
3/31/202110,072,284284,04013,414,70613,749,792N/A
12/31/202011,378,5361,007,6145,285,4995,562,539N/A
9/30/202014,888,2073,009,865-270,80571,446N/A
6/30/202015,029,4613,011,5063,129,3163,504,882N/A
3/31/202016,708,5544,145,854-6,528,432-6,138,207N/A
12/31/201915,971,7453,701,125-5,874,340-5,441,808N/A
9/30/201915,036,4852,906,426-7,848,170-7,320,152N/A
6/30/201915,280,1303,171,315-3,519,452-2,934,339N/A
3/31/201915,287,5503,289,7401,239,4931,793,151N/A
12/31/201815,348,6073,427,409768,1761,244,360N/A
9/30/201814,428,4763,218,0665,603,6086,026,700N/A
6/30/201813,885,3493,034,073N/A1,581,921N/A
3/31/201814,022,4953,170,792N/A-2,051,527N/A
12/31/201714,158,9543,282,054N/A3,655,759N/A
9/30/201714,325,9192,906,184N/A4,008,606N/A
6/30/201714,571,9482,974,056N/A6,489,072N/A
3/31/201714,423,7442,905,539N/A7,459,629N/A
12/31/201614,032,5302,669,480N/A7,847,352N/A
9/30/201613,636,8133,014,624N/A12,163,843N/A
6/30/201613,486,5192,875,340N/A16,392,984N/A
3/31/201613,203,9932,520,022N/A13,976,757N/A
12/31/201513,175,8062,393,305N/A13,611,645N/A
9/30/201513,552,3842,393,253N/A8,308,598N/A
6/30/201513,799,0532,367,604N/A5,680,584N/A
3/31/201513,995,4542,416,290N/A3,047,690N/A
12/31/201414,459,9542,604,017N/A-2,235,593N/A
9/30/201414,852,6483,140,719N/A-5,998,757N/A
6/30/201415,451,3553,545,307N/A-11,846,428N/A
3/31/201415,874,0093,910,937N/A-13,008,027N/A
12/31/201315,868,9184,041,684N/A-10,530,826N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HX9's forecast earnings growth (9.1% per year) is above the savings rate (1%).

Earnings vs Market: HX9's earnings (9.1% per year) are forecast to grow slower than the German market (20.9% per year).

High Growth Earnings: HX9's earnings are forecast to grow, but not significantly.

Revenue vs Market: HX9's revenue (13.7% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: HX9's revenue (13.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HX9's Return on Equity is forecast to be low in 3 years time (7.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y