Commerzbank Valuation

Is CBK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CBK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CBK (€16.3) is trading below our estimate of fair value (€48.66)

Significantly Below Fair Value: CBK is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CBK?

Key metric: As CBK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CBK. This is calculated by dividing CBK's market cap by their current earnings.
What is CBK's PE Ratio?
PE Ratio9.1x
Earnings€2.13b
Market Cap€19.31b

Price to Earnings Ratio vs Peers

How does CBK's PE Ratio compare to its peers?

The above table shows the PE ratio for CBK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.3x
PCZ ProCredit Holding
4.2x9.9%€444.1m
MBK Merkur PrivatBank KgaA
10.5x8.6%€112.8m
CIMB CIMB Group Holdings Berhad
11.8x6.4%RM 88.0b
CPI Capitec Bank Holdings
30.6x16.4%R376.2b
CBK Commerzbank
9.1x8.8%€19.3b

Price-To-Earnings vs Peers: CBK is good value based on its Price-To-Earnings Ratio (9.1x) compared to the peer average (14.3x).


Price to Earnings Ratio vs Industry

How does CBK's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CBK 9.1xIndustry Avg. 7.4xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CBK is expensive based on its Price-To-Earnings Ratio (9.1x) compared to the European Banks industry average (7.4x).


Price to Earnings Ratio vs Fair Ratio

What is CBK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CBK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.1x
Fair PE Ratio11.8x

Price-To-Earnings vs Fair Ratio: CBK is good value based on its Price-To-Earnings Ratio (9.1x) compared to the estimated Fair Price-To-Earnings Ratio (11.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CBK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€16.30
€18.55
+13.8%
8.2%€22.00€15.80n/a12
Nov ’25€16.36
€18.33
+12.1%
9.1%€22.00€15.80n/a12
Oct ’25€16.14
€16.25
+0.7%
22.4%€21.00€5.50n/a16
Sep ’25€13.39
€15.49
+15.7%
22.2%€21.00€5.50n/a17
Aug ’25€14.32
€16.15
+12.8%
21.6%€21.00€5.50n/a17
Jul ’25€14.61
€15.95
+9.2%
23.0%€21.00€5.50n/a17
Jun ’25€15.59
€15.71
+0.8%
22.3%€20.00€5.50n/a17
May ’25€14.01
€14.65
+4.6%
20.9%€18.00€5.50n/a17
Apr ’25€12.65
€14.26
+12.7%
20.6%€17.60€5.50n/a17
Mar ’25€10.84
€14.21
+31.1%
19.8%€17.40€5.50n/a18
Feb ’25€10.58
€14.17
+34.0%
19.6%€17.00€5.50n/a18
Jan ’25€10.74
€14.05
+30.8%
19.6%€17.00€5.50n/a18
Dec ’24€11.32
€14.04
+24.1%
19.3%€17.00€5.50n/a18
Nov ’24€10.28
€13.72
+33.4%
19.3%€17.00€5.50€16.3618
Oct ’24€10.76
€13.52
+25.6%
19.2%€17.00€5.50€16.1418
Sep ’24€10.14
€13.51
+33.3%
19.4%€17.00€5.50€13.3918
Aug ’24€10.84
€13.26
+22.3%
19.9%€17.00€5.50€14.3218
Jul ’24€10.09
€12.92
+28.1%
19.4%€16.30€5.50€14.6118
Jun ’24€9.44
€12.88
+36.4%
19.5%€16.30€5.50€15.5918
May ’24€10.09
€12.64
+25.3%
19.9%€16.00€5.50€14.0118
Apr ’24€9.73
€12.43
+27.8%
19.0%€15.60€5.50€12.6518
Mar ’24€11.28
€12.04
+6.7%
20.2%€15.60€5.50€10.8418
Feb ’24€10.56
€10.62
+0.6%
18.7%€13.90€5.50€10.5818
Jan ’24€8.80
€10.14
+15.3%
13.1%€13.00€8.20€10.7417
Dec ’23€7.72
€9.94
+28.8%
14.5%€13.00€7.50€11.3217
Nov ’23€8.24
€9.47
+14.9%
16.9%€13.00€7.00€10.2817

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies