Brookline Bancorp Valuation

Is BB3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BB3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BB3 (€12.1) is trading below our estimate of fair value (€21.08)

Significantly Below Fair Value: BB3 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BB3?

Key metric: As BB3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BB3. This is calculated by dividing BB3's market cap by their current earnings.
What is BB3's PE Ratio?
PE Ratio15.3x
EarningsUS$74.07m
Market CapUS$1.14b

Price to Earnings Ratio vs Peers

How does BB3's PE Ratio compare to its peers?

The above table shows the PE ratio for BB3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.8x
PCZ ProCredit Holding
4.4x10.7%€459.4m
8524 North Pacific BankLtd
11.4x20.8%JP¥164.1b
CRBP2 Caisse Régionale de Crédit Agricole Mutuel Brie Picardie Société coopérative
4.9xn/a€974.5m
8366 Shiga Bank
14.3xn/aJP¥165.0b
BB3 Brookline Bancorp
15.3x21.9%€1.1b

Price-To-Earnings vs Peers: BB3 is expensive based on its Price-To-Earnings Ratio (15.3x) compared to the peer average (8.5x).


Price to Earnings Ratio vs Industry

How does BB3's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BB3 15.3xIndustry Avg. 7.3xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BB3 is expensive based on its Price-To-Earnings Ratio (15.3x) compared to the European Banks industry average (7.2x).


Price to Earnings Ratio vs Fair Ratio

What is BB3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BB3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.3x
Fair PE Ratio11.9x

Price-To-Earnings vs Fair Ratio: BB3 is expensive based on its Price-To-Earnings Ratio (15.3x) compared to the estimated Fair Price-To-Earnings Ratio (11.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BB3 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€12.10
€12.02
-0.7%
10.9%€13.87€11.09n/a3
Nov ’25€10.30
€12.02
+16.7%
10.9%€13.87€11.09n/a3
Oct ’25€9.05
€10.84
+19.8%
6.8%€11.74€9.94n/a3
Sep ’25€9.15
€11.05
+20.8%
6.8%€11.97€10.13n/a3
Aug ’25€9.65
€11.05
+14.5%
6.8%€11.97€10.13n/a3
Jul ’25€7.75
€10.71
+38.2%
15.5%€13.04€9.31n/a3
Jun ’25€7.85
€10.25
+30.6%
15.0%€12.90€9.22n/a4
May ’25€7.75
€10.75
+38.7%
14.6%€13.09€9.35n/a5
Apr ’25€9.00
€11.82
+31.3%
5.8%€12.93€11.08n/a5
Mar ’25€9.00
€11.82
+31.3%
5.8%€12.93€11.08n/a5
Feb ’25€10.00
€11.82
+18.2%
5.8%€12.93€11.08n/a5
Jan ’25€10.00
€10.13
+1.3%
9.4%€11.15€8.83n/a5
Dec ’24€8.70
€10.08
+15.8%
8.1%€11.30€8.95n/a5
Nov ’24€7.65
€10.08
+31.7%
8.1%€11.30€8.95€10.305
Oct ’24€8.60
€11.09
+29.0%
6.9%€12.27€10.15€9.055
Sep ’24€8.80
€11.04
+25.4%
5.1%€11.79€10.43€9.153
Aug ’24€9.70
€11.04
+13.8%
5.1%€11.79€10.43€9.653
Jul ’24€8.20
€10.85
+32.3%
8.7%€11.92€9.63€7.753
Jun ’24€7.70
€11.24
+46.0%
3.8%€11.85€10.94€7.853
May ’24€8.85
€11.24
+27.0%
3.8%€11.85€10.94€7.753
Apr ’24€9.50
€14.13
+48.7%
12.8%€16.68€11.58€9.004
Mar ’24€12.20
€14.34
+17.5%
8.5%€16.39€13.20€9.004
Feb ’24€12.00
€14.34
+19.5%
8.5%€16.39€13.20€10.004
Jan ’24€12.90
€17.46
+35.4%
12.4%€20.25€14.68€10.004
Dec ’23€13.50
€17.46
+29.4%
12.4%€20.25€14.68€8.704
Nov ’23€13.80
€17.46
+26.6%
12.4%€20.25€14.68€7.654

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies