Suzuki Motor Corporation

DB:SUK Stock Report

Market Cap: €20.0b

Suzuki Motor Valuation

Is SUK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SUK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SUK (€10.18) is trading above our estimate of fair value (€9.62)

Significantly Below Fair Value: SUK is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SUK?

Key metric: As SUK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SUK. This is calculated by dividing SUK's market cap by their current earnings.
What is SUK's PE Ratio?
PE Ratio9.1x
EarningsJP¥355.82b
Market CapJP¥3.23t

Price to Earnings Ratio vs Peers

How does SUK's PE Ratio compare to its peers?

The above table shows the PE ratio for SUK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average4x
BMW Bayerische Motoren Werke
5.2x5.6%€42.4b
PAH3 Porsche Automobil Holding
2.7x18.5%€10.4b
VOW3 Volkswagen
3.3x9.6%€41.4b
MBG Mercedes-Benz Group
4.6x1.7%€49.4b
SUK Suzuki Motor
9.1x0.5%€3.2t

Price-To-Earnings vs Peers: SUK is expensive based on its Price-To-Earnings Ratio (9.1x) compared to the peer average (4x).

Price to Earnings Ratio vs Industry

How does SUK's PE Ratio compare vs other companies in the Global Auto Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SUK 9.1xIndustry Avg. 14.5xNo. of Companies13PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SUK is good value based on its Price-To-Earnings Ratio (9.1x) compared to the Global Auto industry average (14.4x).

Price to Earnings Ratio vs Fair Ratio

What is SUK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SUK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.1x
Fair PE Ratio6.8x

Price-To-Earnings vs Fair Ratio: SUK is expensive based on its Price-To-Earnings Ratio (9.1x) compared to the estimated Fair Price-To-Earnings Ratio (6.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SUK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€10.18
€12.93
+27.1%
10.4%€16.62€11.08n/a16
Nov ’25€8.82
€12.48
+41.6%
8.0%€14.14€11.07n/a15
Oct ’25€9.97
€12.48
+25.2%
8.0%€14.14€11.07n/a15
Sep ’25€10.43
€12.56
+20.5%
8.0%€14.24€11.14n/a15
Aug ’25€10.70
€12.38
+15.7%
8.6%€14.21€10.95n/a15
Jul ’25€10.47
€11.98
+14.4%
8.4%€14.16€10.77n/a15
Jun ’25€10.89
€11.64
+6.9%
9.4%€13.48€9.82n/a15
May ’25€10.86
€11.65
+7.3%
8.4%€13.36€10.17n/a15
Apr ’25€11.30
€11.35
+0.4%
6.9%€12.71€10.26n/a15
Mar ’25€10.05
€11.36
+13.1%
6.8%€12.71€10.26n/a15
Feb ’25€10.70
€11.42
+6.7%
8.2%€12.89€9.59n/a15
Jan ’25€9.60
€11.44
+19.2%
7.3%€13.14€9.77n/a16
Dec ’24€9.35
€11.11
+18.8%
8.2%€12.83€9.44n/a16
Nov ’24€9.25
€10.77
+16.5%
7.4%€11.97€9.29€8.8216
Oct ’24€9.55
€10.57
+10.7%
8.0%€12.06€9.21€9.9716
Sep ’24€9.10
€10.28
+13.0%
7.5%€11.58€9.08€10.4317
Aug ’24€8.95
€10.01
+11.9%
9.0%€11.57€8.08€10.7017
Jul ’24€8.30
€9.57
+15.3%
9.9%€11.56€8.08€10.4716
Jun ’24€7.60
€9.96
+31.0%
7.0%€11.05€8.54€10.8916
May ’24€7.85
€10.32
+31.4%
6.2%€11.27€8.96€10.8616
Apr ’24€8.39
€10.62
+26.6%
5.9%€11.46€9.11€11.3015
Mar ’24€8.33
€10.45
+25.4%
6.5%€11.46€9.11€10.0514
Feb ’24€8.48
€10.80
+27.3%
5.1%€11.74€9.94€10.7013
Jan ’24€7.52
€10.70
+42.3%
6.8%€11.74€9.25€9.6014
Dec ’23€8.50
€10.43
+22.6%
7.3%€11.58€9.13€9.3515
Nov ’23€8.49
€9.95
+17.2%
6.6%€10.90€8.56€9.2516

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Intron Technology Holdings

HK$1.4b

An investment holding company, operates as an automotive electronics solutions provider in Hong Kong, the Mainland China, and internationally.

B46

HK$0.13

7D

-5.1%

1Y

-62.2%

ElringKlinger

€253.4m

Develops, manufactures, and sells components, modules, and systems for the automotive industry in Germany, the Asia-Pacific, North America, rest of Europe, South America, and internationally.

ZIL2

€3.96

7D

-2.6%

1Y

-29.2%

Toyoda Gosei

JP¥324.3b

Manufactures and sells automotive parts, optoelectronic products, and general industry products.

11T

JP¥15.50

7D

2.0%

1Y

-12.4%