DENSO Future Growth
Future criteria checks 1/6
DENSO is forecast to grow earnings and revenue by 16.5% and 4.1% per annum respectively. EPS is expected to grow by 18.1% per annum. Return on equity is forecast to be 10.4% in 3 years.
Key information
16.5%
Earnings growth rate
18.1%
EPS growth rate
Auto Components earnings growth | 29.0% |
Revenue growth rate | 4.1% |
Future return on equity | 10.4% |
Analyst coverage | Good |
Last updated | 14 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 7,880,189 | 601,571 | 561,399 | 999,335 | 14 |
3/31/2026 | 7,567,408 | 551,072 | 535,951 | 895,644 | 16 |
3/31/2025 | 7,164,808 | 449,744 | 732,178 | 1,086,321 | 10 |
9/30/2024 | 7,106,087 | 334,705 | 399,401 | 853,614 | N/A |
6/30/2024 | 7,185,714 | 321,790 | 485,716 | 937,005 | N/A |
3/31/2024 | 7,144,733 | 312,791 | 515,421 | 961,826 | N/A |
12/31/2023 | 7,120,527 | 292,454 | 531,041 | 970,778 | N/A |
9/30/2023 | 6,894,704 | 377,758 | 437,213 | 863,438 | N/A |
6/30/2023 | 6,699,171 | 348,218 | 362,626 | 772,597 | N/A |
3/31/2023 | 6,401,320 | 314,633 | 188,406 | 602,720 | N/A |
12/31/2022 | 6,142,146 | 268,338 | 130,702 | 536,746 | N/A |
9/30/2022 | 5,952,686 | 256,973 | -20,727 | 389,042 | N/A |
6/30/2022 | 5,573,655 | 226,431 | -59,682 | 333,752 | N/A |
3/31/2022 | 5,515,512 | 263,901 | 23,493 | 395,637 | N/A |
12/31/2021 | 5,437,178 | 275,343 | -3,835 | 361,219 | N/A |
9/30/2021 | 5,444,943 | 308,905 | 221,097 | 610,423 | N/A |
6/30/2021 | 5,528,493 | 304,469 | 200,047 | 595,161 | N/A |
3/31/2021 | 4,936,725 | 125,055 | 2,554 | 437,235 | N/A |
12/31/2020 | 4,767,027 | -24,945 | 28,590 | 494,510 | N/A |
9/30/2020 | 4,609,774 | -107,248 | -109,308 | 346,742 | N/A |
6/30/2020 | 4,594,455 | -79,128 | -92,514 | 394,709 | N/A |
3/31/2020 | 5,153,476 | 68,099 | 128,689 | 595,320 | N/A |
12/31/2019 | 5,278,158 | 198,631 | 142,726 | 591,359 | N/A |
9/30/2019 | 5,356,217 | 244,668 | 129,105 | 585,606 | N/A |
6/30/2019 | 5,355,731 | 234,387 | 114,729 | 560,692 | N/A |
3/31/2019 | 5,362,772 | 254,524 | 85,981 | 533,487 | N/A |
12/31/2018 | 5,388,895 | 261,294 | 82,359 | 515,823 | N/A |
9/30/2018 | 5,369,798 | 280,449 | 157,277 | 576,748 | N/A |
6/30/2018 | 5,274,537 | 321,158 | N/A | 586,481 | N/A |
3/31/2018 | 5,108,291 | 320,561 | N/A | 558,001 | N/A |
12/31/2017 | 4,914,686 | 317,991 | N/A | 548,570 | N/A |
9/30/2017 | 4,713,706 | 314,315 | N/A | 494,265 | N/A |
6/30/2017 | 4,599,266 | 288,208 | N/A | 480,172 | N/A |
3/31/2017 | 4,527,148 | 257,619 | N/A | 467,779 | N/A |
12/31/2016 | 4,465,097 | 243,814 | N/A | 486,994 | N/A |
9/30/2016 | 4,472,974 | 228,696 | N/A | 508,104 | N/A |
6/30/2016 | 4,511,293 | 216,493 | N/A | 543,572 | N/A |
3/31/2016 | 4,524,522 | 244,251 | N/A | 552,862 | N/A |
12/31/2015 | 4,520,432 | 254,294 | N/A | N/A | N/A |
9/30/2015 | 4,467,264 | 249,068 | N/A | 485,737 | N/A |
6/30/2015 | 4,386,711 | 263,459 | N/A | N/A | N/A |
3/31/2015 | 4,309,787 | 258,382 | N/A | 383,156 | N/A |
12/31/2014 | 4,239,664 | 257,233 | N/A | N/A | N/A |
9/30/2014 | 4,179,048 | 259,670 | N/A | 426,279 | N/A |
6/30/2014 | 4,127,452 | 270,135 | N/A | N/A | N/A |
3/31/2014 | 4,095,925 | 287,388 | N/A | 462,799 | N/A |
12/31/2013 | 4,028,096 | 276,467 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DNOA's forecast earnings growth (16.5% per year) is above the savings rate (1%).
Earnings vs Market: DNOA's earnings (16.5% per year) are forecast to grow slower than the German market (21% per year).
High Growth Earnings: DNOA's earnings are forecast to grow, but not significantly.
Revenue vs Market: DNOA's revenue (4.1% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: DNOA's revenue (4.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DNOA's Return on Equity is forecast to be low in 3 years time (10.4%).