Dongfeng Motor Group Future Growth

Future criteria checks 3/6

Dongfeng Motor Group is forecast to grow earnings and revenue by 81% and 2.1% per annum respectively. EPS is expected to grow by 81.4% per annum. Return on equity is forecast to be 0.9% in 3 years.

Key information

81.0%

Earnings growth rate

81.4%

EPS growth rate

Auto earnings growth	7.7%
Revenue growth rate	2.1%
Future return on equity	0.9%
Analyst coverage	Good
Last updated	20 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:D4D0 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	104,339	783	-5,804	6,554	6
12/31/2025	106,298	777	-7,128	4,916	7
12/31/2024	101,347	280	-7,159	3,007	7
6/30/2024	104,820	-4,626	5,492	15,472	N/A
3/31/2024	102,068	-4,311	683	12,013	N/A
12/31/2023	99,315	-3,996	-4,127	8,553	N/A
9/30/2023	96,593	1,064	-6,984	6,069	N/A
6/30/2023	93,907	6,079	-8,481	3,044	N/A
3/31/2023	93,285	8,172	-4,985	4,803	N/A
12/31/2022	92,663	10,265	-1,490	6,562	N/A
9/30/2022	90,090	9,273	4,131	11,576	N/A
6/30/2022	87,517	8,280	9,752	16,589	N/A
3/31/2022	100,343	9,837	5,985	12,741	N/A
12/31/2021	113,168	11,393	2,217	8,893	N/A
9/30/2021	120,540	13,561	N/A	N/A	N/A
6/30/2021	127,912	15,728	-14,790	-7,066	N/A
3/31/2021	118,177	13,243	-9,363	-2,977	N/A
12/31/2020	108,441	10,758	-3,936	1,111	N/A
9/30/2020	105,829	9,380	N/A	N/A	N/A
6/30/2020	103,216	8,002	-8,194	-3,016	N/A
3/31/2020	102,152	10,430	-12,463	-7,285	N/A
12/31/2019	101,087	12,858	-16,733	-11,555	N/A
9/30/2019	98,078	13,134	-22,050	-17,259	N/A
6/30/2019	95,068	13,410	-27,368	-22,963	N/A
3/31/2019	99,806	13,195	-27,011	-22,606	N/A
12/31/2018	104,543	12,979	-26,654	-22,249	N/A
9/30/2018	115,348	14,043	-17,893	-13,524	N/A
6/30/2018	126,153	15,106	-9,132	-4,800	N/A
3/31/2018	126,067	14,584	N/A	-577	N/A
12/31/2017	125,980	14,061	N/A	3,646	N/A
9/30/2017	124,564	13,839	N/A	2,431	N/A
6/30/2017	123,148	13,616	N/A	1,216	N/A
3/31/2017	122,842	13,481	N/A	2,427	N/A
12/31/2016	122,535	13,345	N/A	3,638	N/A
9/30/2016	120,192	12,381	N/A	21	N/A
6/30/2016	117,849	11,417	N/A	-3,597	N/A
3/31/2016	122,208	11,484	N/A	-1,519	N/A
12/31/2015	126,566	11,550	N/A	558	N/A
9/30/2015	121,498	11,366	N/A	2,346	N/A
6/30/2015	116,430	11,182	N/A	4,134	N/A
3/31/2015	99,772	11,990	N/A	1,681	N/A
12/31/2014	83,114	12,797	N/A	-772	N/A
9/30/2014	71,582	13,144	N/A	-1,079	N/A
6/30/2014	60,050	13,490	N/A	-1,386	N/A
3/31/2014	48,657	12,009	N/A	-5,540	N/A
12/31/2013	37,263	10,528	N/A	-9,694	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: D4D0 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: D4D0 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: D4D0 is expected to become profitable in the next 3 years.

Revenue vs Market: D4D0's revenue (2.1% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: D4D0's revenue (2.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: D4D0's Return on Equity is forecast to be low in 3 years time (0.9%).