Aurrigo International Valuation
Is CI0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CI0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CI0 (€0.59) is trading above our estimate of fair value (€0)
Significantly Below Fair Value: CI0 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CI0?
Key metric: As CI0 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is CI0's PS Ratio? | |
|---|---|
| PS Ratio | 3.2x |
| Sales | UK£7.43m |
| Market Cap | UK£24.07m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.1x |
| Enterprise Value/EBITDA | -6.4x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does CI0's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.1x | ||
HGEA hGears | 0.2x | 8.7% | €18.2m |
SW10 SHW | 0.1x | n/a | €72.7m |
GMM Grammer | 0.04x | 4.2% | €79.0m |
PWO PWO | 0.2x | 2.4% | €87.5m |
CI0 Aurrigo International | 3.2x | 67.6% | €24.1m |
Price-To-Sales vs Peers: CI0 is expensive based on its Price-To-Sales Ratio (3.2x) compared to the peer average (0.1x).
Price to Sales Ratio vs Industry
How does CI0's PS Ratio compare vs other companies in the European Auto Components Industry?
| 8 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 8 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: CI0 is expensive based on its Price-To-Sales Ratio (3.2x) compared to the European Auto Components industry average (0.3x).
Price to Sales Ratio vs Fair Ratio
What is CI0's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 3.2x |
| Fair PS Ratio | 2x |
Price-To-Sales vs Fair Ratio: CI0 is expensive based on its Price-To-Sales Ratio (3.2x) compared to the estimated Fair Price-To-Sales Ratio (2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €0.59 | €1.89 +220.4% | 4.8% | €1.98 | €1.80 | n/a | 2 |
| Nov ’25 | €0.70 | €1.89 +168.1% | 4.8% | €1.98 | €1.80 | n/a | 2 |
| Oct ’25 | €0.89 | €1.89 +112.4% | 4.8% | €1.98 | €1.80 | n/a | 2 |
| Sep ’25 | €0.88 | €1.86 +111.9% | 4.8% | €1.95 | €1.78 | n/a | 2 |
| Aug ’25 | €0.88 | €1.86 +113.1% | 4.8% | €1.95 | €1.78 | n/a | 2 |
| Jul ’25 | €1.04 | €1.86 +79.3% | 4.8% | €1.95 | €1.78 | n/a | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Forvia
€1.6b
Manufactures and sells automotive technology solutions in France, Germany, other European countries, the Americas, Asia, and internationally.
FAU
€7.79
7D
-8.4%
1Y
-54.1%
Valeo
€2.0b
Designs, produces, and sells products and systems for automakers in France, other European countries, Africa, North America, South America, and Asia.
VSA
€3.80
7D
-9.5%
1Y
n/a
Stellantis
€35.9b
Engages in the design, engineering, manufacturing, distribution, and sale of automobiles and light commercial vehicles, engines, transmission systems, metallurgical products, mobility services, and production systems worldwide.
8TI
€12.52
7D
-0.7%
1Y
-32.9%