Exco Technologies Limited

DB:3XT Stock Report

Market Cap: €225.1m

Exco Technologies Valuation

Is 3XT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3XT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3XT (€5.75) is trading below our estimate of fair value (€34.1)

Significantly Below Fair Value: 3XT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3XT?

Key metric: As 3XT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3XT. This is calculated by dividing 3XT's market cap by their current earnings.
What is 3XT's PE Ratio?
PE Ratio10.5x
EarningsCA$31.09m
Market CapCA$327.58m

Price to Earnings Ratio vs Peers

How does 3XT's PE Ratio compare to its peers?

The above table shows the PE ratio for 3XT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.3x
ED4 EDAG Engineering Group
9.1x18.8%€192.0m
NVM Novem Group
9.1x17.2%€253.0m
PWO PWO
6.8x10.6%€87.5m
SFQ SAF-Holland
8x14.3%€619.2m
3XT Exco Technologies
10.5xn/a€327.6m

Price-To-Earnings vs Peers: 3XT is expensive based on its Price-To-Earnings Ratio (10.5x) compared to the peer average (8.3x).

Price to Earnings Ratio vs Industry

How does 3XT's PE Ratio compare vs other companies in the European Auto Components Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
3XT 10.5xIndustry Avg. 9.2xNo. of Companies8PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3XT is expensive based on its Price-To-Earnings Ratio (10.5x) compared to the European Auto Components industry average (9.2x).

Price to Earnings Ratio vs Fair Ratio

What is 3XT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3XT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3XT's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3XT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.75
€8.59
+49.4%
15.4%€9.91€7.27n/a2
Nov ’25€5.50
€8.59
+56.2%
15.4%€9.91€7.27n/a2
Oct ’25€5.25
€8.59
+63.7%
15.4%€9.91€7.27n/a2
Sep ’25€5.35
€8.59
+60.6%
15.4%€9.91€7.27n/a2
Aug ’25€5.20
€8.35
+60.6%
12.0%€9.35€7.35n/a2
Jul ’25€5.25
€8.53
+62.5%
12.0%€9.55€7.51n/a2
May ’24€4.58
€6.31
+37.7%
14.7%€7.23€5.38€4.702
Apr ’24€4.98
€6.11
+22.7%
9.9%€6.71€5.51€5.102
Mar ’24€5.25
€6.11
+16.3%
9.9%€6.71€5.51€4.862
Feb ’24€5.10
€7.32
+43.6%
15.3%€8.44€6.20€4.982
Jan ’24€5.10
€7.49
+46.9%
15.3%€8.64€6.35€5.302
Dec ’23€5.80
€7.51
+29.6%
15.3%€8.66€6.37€5.152
Nov ’23€5.10
€8.27
+62.1%
16.3%€9.61€6.92€4.902

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Forvia

€1.6b

Manufactures and sells automotive technology solutions in France, Germany, other European countries, the Americas, Asia, and internationally.

FAU

€7.79

7D

-8.4%

1Y

-54.1%

Valeo

€2.0b

Designs, produces, and sells products and systems for automakers in France, other European countries, Africa, North America, South America, and Asia.

VSA

€3.80

7D

-9.5%

1Y

n/a

Stellantis

€35.9b

Engages in the design, engineering, manufacturing, distribution, and sale of automobiles and light commercial vehicles, engines, transmission systems, metallurgical products, mobility services, and production systems worldwide.

8TI

€12.52

7D

-0.7%

1Y

-32.9%