A. Tsokkos Hotels Valuation

Is TSH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TSH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TSH (€0.05) is trading below our estimate of fair value (€1.72)

Significantly Below Fair Value: TSH is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TSH?

Key metric: As TSH is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for TSH. This is calculated by dividing TSH's market cap by their current revenue.
What is TSH's PS Ratio?
PS Ratio	0.2x
Sales	€61.72m
Market Cap	€12.43m

TSH key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.5x
Enterprise Value/EBITDA	16x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does TSH's PS Ratio compare to its peers?

The above table shows the PS ratio for TSH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.5x
CBH Constantinou Bros Hotels	0.3x	n/a	€16.1m
LUI Louis	0.2x	n/a	€22.8m
LCH Leptos Calypso Hotels	0.2x	n/a	€6.3m
LHH Lordos Hotels (Holdings)	1.2x	n/a	€28.7m
TSH A. Tsokkos Hotels	0.2x	n/a	€12.4m

Price-To-Sales vs Peers: TSH is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does TSH's PS Ratio compare vs other companies in the Asian Hospitality Industry?

55 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.6x	12.3%
TSH A. Tsokkos Hotels	0.2x	n/a	US$13.09m

55 Companies		Estimated Growth	Market Cap
Industry Avg.	1.6x	25.5%
TSH A. Tsokkos Hotels	0.2x	n/a	US$13.09m

No more companies

Price-To-Sales vs Industry: TSH is good value based on its Price-To-Sales Ratio (0.2x) compared to the Asian Hospitality industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is TSH's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TSH PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate TSH's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.