Jiayou International LogisticsLtd Future Growth
Future criteria checks 5/6
Jiayou International LogisticsLtd is forecast to grow earnings and revenue by 24.2% and 23.5% per annum respectively. EPS is expected to grow by 24% per annum. Return on equity is forecast to be 25.8% in 3 years.
Key information
24.2%
Earnings growth rate
24.0%
EPS growth rate
| Logistics earnings growth | 16.1% |
| Revenue growth rate | 23.5% |
| Future return on equity | 25.8% |
| Analyst coverage | Good |
| Last updated | 21 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 14,927 | 2,400 | 1,282 | 2,324 | 5 |
| 12/31/2025 | 12,846 | 1,972 | 1,093 | 2,246 | 6 |
| 12/31/2024 | 10,383 | 1,572 | 798 | 1,470 | 5 |
| 9/30/2024 | 8,439 | 1,373 | 189 | 794 | N/A |
| 6/30/2024 | 8,828 | 1,294 | 1,025 | 1,571 | N/A |
| 3/31/2024 | 7,407 | 1,144 | 793 | 1,407 | N/A |
| 12/31/2023 | 6,995 | 1,039 | 1,039 | 1,553 | N/A |
| 9/30/2023 | 6,122 | 968 | 1,424 | 1,695 | N/A |
| 6/30/2023 | 5,843 | 891 | 838 | 1,106 | N/A |
| 3/31/2023 | 5,763 | 775 | 461 | 843 | N/A |
| 12/31/2022 | 4,829 | 681 | 28 | 508 | N/A |
| 9/30/2022 | 5,151 | 562 | 311 | 765 | N/A |
| 6/30/2022 | 4,189 | 479 | -548 | -8 | N/A |
| 3/31/2022 | 3,939 | 367 | -799 | -317 | N/A |
| 12/31/2021 | 3,888 | 343 | -789 | -325 | N/A |
| 9/30/2021 | 3,396 | 326 | -991 | -508 | N/A |
| 6/30/2021 | 3,345 | 363 | -508 | -96 | N/A |
| 3/31/2021 | 3,270 | 396 | -202 | 188 | N/A |
| 12/31/2020 | 3,281 | 360 | -14 | 254 | N/A |
| 9/30/2020 | 3,476 | 346 | 96 | 234 | N/A |
| 6/30/2020 | 3,437 | 318 | 98 | 175 | N/A |
| 3/31/2020 | 3,829 | 322 | 115 | 228 | N/A |
| 12/31/2019 | 4,171 | 343 | 281 | 393 | N/A |
| 9/30/2019 | 4,166 | 326 | 5 | 161 | N/A |
| 6/30/2019 | 4,371 | 310 | -45 | 153 | N/A |
| 3/31/2019 | 4,299 | 283 | -55 | 131 | N/A |
| 12/31/2018 | 4,101 | 270 | -179 | 4 | N/A |
| 9/30/2018 | 3,875 | 259 | 194 | 362 | N/A |
| 6/30/2018 | 3,705 | 233 | N/A | 313 | N/A |
| 3/31/2018 | 3,458 | 211 | N/A | 238 | N/A |
| 12/31/2017 | 3,244 | 206 | N/A | 206 | N/A |
| 9/30/2017 | 2,830 | 211 | N/A | 72 | N/A |
| 6/30/2017 | 2,030 | 188 | N/A | 110 | N/A |
| 3/31/2017 | 1,319 | 162 | N/A | 123 | N/A |
| 12/31/2016 | 957 | 146 | N/A | 183 | N/A |
| 12/31/2015 | 627 | 102 | N/A | 109 | N/A |
| 12/31/2014 | 593 | 57 | N/A | 30 | N/A |
| 12/31/2013 | 212 | 31 | N/A | 17 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 603871's forecast earnings growth (24.2% per year) is above the savings rate (2.8%).
Earnings vs Market: 603871's earnings (24.2% per year) are forecast to grow slower than the CN market (26.2% per year).
High Growth Earnings: 603871's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 603871's revenue (23.5% per year) is forecast to grow faster than the CN market (13.8% per year).
High Growth Revenue: 603871's revenue (23.5% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 603871's Return on Equity is forecast to be high in 3 years time (25.8%)